Paris - Delayed Quote EUR
M2i Société anonyme (ALMII.PA)
At close: October 29 at 9:09 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
58,714.0000
58,714.0000
55,912.0000
47,346.0000
36,617.0000
Cost of Revenue
38,832.0000
38,832.0000
37,622.0000
31,298.0000
23,293.0000
Gross Profit
19,882.0000
19,882.0000
18,290.0000
16,048.0000
13,324.0000
Operating Expense
17,072.0000
17,072.0000
16,351.0000
14,719.0000
12,367.0000
Operating Income
2,810.0000
2,810.0000
1,939.0000
1,329.0000
957.0000
Net Non Operating Interest Income Expense
38.0000
38.0000
-37.0000
-244.0000
-384.0000
Pretax Income
2,543.0000
2,543.0000
2,134.0000
1,002.0000
-97.0000
Tax Provision
217.0000
217.0000
82.0000
-27.0000
32.0000
Net Income Common Stockholders
2,319.0000
2,319.0000
2,054.0000
1,073.0000
10.0000
Diluted NI Available to Com Stockholders
2,319.0000
2,319.0000
2,054.0000
1,073.0000
10.0000
Basic EPS
0.45
--
0.41
0.10
0.00
Diluted EPS
0.41
--
0.36
0.10
0.00
Basic Average Shares
5,142.0000
--
5,075.0000
5,036.0000
4,946.4800
Diluted Average Shares
5,628.6410
--
5,721.4480
5,036.0000
4,946.4800
Total Operating Income as Reported
2,671.0000
2,671.0000
1,827.0000
1,221.0000
219.0000
Rent Expense Supplemental
3,599.0000
3,599.0000
3,237.0000
3,021.0000
849.0000
Total Expenses
55,904.0000
55,904.0000
53,973.0000
46,017.0000
35,660.0000
Net Income from Continuing & Discontinued Operation
2,319.0000
2,319.0000
2,054.0000
1,073.0000
10.0000
Normalized Income
2,593.4003
2,593.4003
1,829.9531
1,134.0050
493.8400
Interest Income
467.0000
467.0000
251.0000
80.0000
49.0000
Interest Expense
288.0000
288.0000
145.0000
152.0000
273.0000
Net Interest Income
38.0000
38.0000
-37.0000
-244.0000
-384.0000
EBIT
2,831.0000
2,831.0000
2,279.0000
1,154.0000
176.0000
EBITDA
4,729.0000
4,729.0000
2,933.0000
2,352.0000
3,482.0000
Reconciled Cost of Revenue
38,832.0000
38,832.0000
37,622.0000
31,298.0000
23,293.0000
Reconciled Depreciation
1,338.0000
1,338.0000
382.0000
976.0000
3,306.0000
Net Income from Continuing Operation Net Minority Interest
2,319.0000
2,319.0000
2,054.0000
1,073.0000
10.0000
Total Unusual Items Excluding Goodwill
-300.0000
-300.0000
233.0000
-83.0000
-672.0000
Total Unusual Items
-300.0000
-300.0000
233.0000
-83.0000
-672.0000
Normalized EBITDA
5,029.0000
5,029.0000
2,700.0000
2,435.0000
4,154.0000
Tax Rate for Calcs
0.0001
0.0001
0.0000
0.0003
0.0003
Tax Effect of Unusual Items
-25.5997
-25.5997
8.9531
-21.9950
-188.1600
12/31/2020 - 7/17/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade