Paris - Delayed Quote EUR
Pullup Entertainment Société anonyme (ALPUL.PA)
19.44
+0.52
+(2.75%)
At close: 5:35 PM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
188,196.00
188,196.00
194,153.00
143,454.00
171,746.00
Cost of Revenue
159,877.00
159,877.00
135,165.00
101,210.00
120,645.00
Gross Profit
28,319.00
28,319.00
58,988.00
42,244.00
51,101.00
Operating Expense
45,890.00
45,890.00
41,090.00
33,109.00
26,247.00
Operating Income
-17,571.00
-17,571.00
17,898.00
9,135.00
24,854.00
Net Non Operating Interest Income Expense
-5,865.00
-5,865.00
-2,436.00
-1,724.00
-301.00
Pretax Income
-26,086.00
-26,086.00
14,719.00
6,094.00
20,100.00
Tax Provision
-6,956.00
-6,956.00
4,450.00
3,027.00
6,821.00
Net Income Common Stockholders
-19,907.00
-19,907.00
7,313.00
2,980.00
13,278.00
Diluted NI Available to Com Stockholders
-19,907.00
-19,907.00
7,313.00
2,980.00
13,278.00
Basic EPS
-3.22
--
1.18
0.48
2.50
Diluted EPS
-3.22
--
1.14
0.47
2.38
Basic Average Shares
6,176.52
--
6,178.40
6,342.39
5,329.94
Diluted Average Shares
6,379.02
--
6,438.95
6,342.39
5,582.78
Total Operating Income as Reported
--
--
--
13,155.00
24,826.00
Rent Expense Supplemental
450.00
450.00
417.00
1,401.00
1,506.00
Total Expenses
205,767.00
205,767.00
176,255.00
134,319.00
146,892.00
Net Income from Continuing & Discontinued Operation
-19,907.00
-19,907.00
7,313.00
2,980.00
13,278.00
Normalized Income
-18,133.04
-18,133.04
7,454.63
3,967.75
15,292.31
Interest Income
--
--
--
18.00
--
Interest Expense
6,211.00
6,211.00
2,817.00
1,700.00
129.00
Net Interest Income
-5,865.00
-5,865.00
-2,436.00
-1,724.00
-301.00
EBIT
-19,875.00
-19,875.00
17,536.00
7,794.00
20,229.00
EBITDA
60,440.00
60,440.00
58,685.00
40,921.00
46,042.00
Reconciled Cost of Revenue
159,877.00
159,877.00
135,165.00
101,210.00
120,645.00
Reconciled Depreciation
80,315.00
80,315.00
41,149.00
33,127.00
25,813.00
Net Income from Continuing Operation Net Minority Interest
-19,907.00
-19,907.00
7,313.00
2,980.00
13,278.00
Total Unusual Items Excluding Goodwill
-2,419.00
-2,419.00
-203.00
-1,317.00
-3,049.00
Total Unusual Items
-2,419.00
-2,419.00
-203.00
-1,317.00
-3,049.00
Normalized EBITDA
62,859.00
62,859.00
58,888.00
42,238.00
49,091.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-645.04
-645.04
-61.37
-329.25
-1,034.69
3/31/2021 - 3/25/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade