OTC Markets OTCPK - Delayed Quote USD
ASSA ABLOY AB (publ) (ASAZY)
At close: November 18 at 3:35 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
147,556,000.00
140,716,000.00
120,793,000.00
95,007,000.00
87,649,000.00
Cost of Revenue
86,503,000.00
84,212,000.00
72,862,000.00
57,231,000.00
53,336,000.00
Gross Profit
61,053,000.00
56,504,000.00
47,931,000.00
37,777,000.00
34,313,000.00
Operating Expense
36,687,000.00
35,034,000.00
28,893,000.00
23,134,000.00
23,594,000.00
Operating Income
24,366,000.00
21,470,000.00
19,038,000.00
14,643,000.00
10,719,000.00
Net Non Operating Interest Income Expense
-3,411,000.00
-2,562,000.00
-1,017,000.00
-667,000.00
-784,000.00
Pretax Income
19,850,000.00
19,254,000.00
17,521,000.00
13,538,000.00
11,676,000.00
Tax Provision
4,507,000.00
5,615,000.00
4,225,000.00
2,638,000.00
2,504,000.00
Net Income Common Stockholders
15,326,000.00
13,633,000.00
13,291,000.00
10,900,000.00
9,171,000.00
Diluted NI Available to Com Stockholders
15,326,000.00
13,633,000.00
13,291,000.00
10,900,000.00
9,171,000.00
Basic EPS
6.89
6.13
5.99
4.91
4.13
Diluted EPS
6.89
6.13
5.99
4.91
4.13
Basic Average Shares
2,222,251.47
2,221,552.00
2,221,552.00
2,221,552.00
2,221,552.00
Diluted Average Shares
2,222,251.47
2,221,552.00
2,221,552.00
2,221,552.00
2,221,552.00
Total Operating Income as Reported
23,231,000.00
21,785,000.00
18,532,000.00
14,181,000.00
12,458,000.00
Total Expenses
123,190,000.00
119,246,000.00
101,755,000.00
80,365,000.00
76,930,000.00
Net Income from Continuing & Discontinued Operation
15,326,000.00
13,633,000.00
13,291,000.00
10,900,000.00
9,171,000.00
Normalized Income
16,135,821.51
15,613,834.00
13,675,054.00
11,207,510.00
7,929,906.00
Interest Income
--
139,000.00
35,000.00
56,000.00
3,000.00
Interest Expense
--
2,524,000.00
919,000.00
646,000.00
746,000.00
Net Interest Income
-3,411,000.00
-2,562,000.00
-1,017,000.00
-667,000.00
-784,000.00
EBIT
24,674,000.00
21,778,000.00
18,440,000.00
14,184,000.00
12,422,000.00
EBITDA
30,346,000.00
26,952,000.00
22,529,000.00
18,025,000.00
16,197,000.00
Reconciled Cost of Revenue
86,503,000.00
84,212,000.00
72,862,000.00
57,231,000.00
53,336,000.00
Reconciled Depreciation
5,672,000.00
5,174,000.00
4,089,000.00
3,841,000.00
3,775,000.00
Net Income from Continuing Operation Net Minority Interest
15,326,000.00
13,633,000.00
13,291,000.00
10,900,000.00
9,171,000.00
Total Unusual Items Excluding Goodwill
-1,049,000.00
411,000.00
-506,000.00
-382,000.00
1,579,000.00
Total Unusual Items
-1,050,000.00
2,682,000.00
-506,000.00
-382,000.00
1,579,000.00
Normalized EBITDA
31,396,000.00
24,270,000.00
23,035,000.00
18,407,000.00
14,618,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-238,178.49
120,834.00
-121,946.00
-74,490.00
337,906.00
12/31/2020 - 2/8/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4264.T Secure, Inc.
2,020.00
+0.40%
AV.MI Antares Vision S.p.A.
3.0200
+0.33%
NSSC Napco Security Technologies, Inc.
35.60
-1.00%
ALLE Allegion plc
138.64
-0.80%
EVLV Evolv Technologies Holdings, Inc.
2.6800
+3.88%
KSCP Knightscope, Inc.
14.74
-26.21%
GEO The GEO Group, Inc.
26.38
-0.83%