OTC Markets OTCPK - Delayed Quote USD
Atlas Copco AB (ATLCY)
At close: November 7 at 3:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
175,737,000.00
172,664,000.00
141,325,000.00
110,912,000.00
99,787,000.00
Cost of Revenue
99,385,000.00
97,547,000.00
81,941,000.00
64,383,000.00
58,607,000.00
Gross Profit
76,352,000.00
75,117,000.00
59,384,000.00
46,529,000.00
41,180,000.00
Operating Expense
38,331,100.00
37,239,100.00
28,787,000.00
23,534,000.00
21,752,000.00
Operating Income
38,020,900.00
37,877,900.00
30,597,000.00
22,995,000.00
19,428,000.00
Net Non Operating Interest Income Expense
-454,000.00
-521,000.00
-188,000.00
-234,000.00
-247,000.00
Pretax Income
36,652,000.00
36,442,000.00
30,044,000.00
23,410,000.00
18,825,000.00
Tax Provision
7,878,000.00
8,390,000.00
6,562,000.00
5,276,000.00
4,042,000.00
Net Income Common Stockholders
28,763,000.00
28,040,000.00
23,477,000.00
18,130,000.00
14,779,000.00
Diluted NI Available to Com Stockholders
28,763,000.00
28,040,000.00
23,477,000.00
18,130,000.00
14,779,000.00
Basic EPS
5.90
5.76
4.82
3.72
3.04
Diluted EPS
5.89
5.75
4.81
3.71
3.04
Basic Average Shares
4,873,389.07
4,871,364.07
4,868,350.24
4,870,932.99
4,861,694.84
Diluted Average Shares
4,881,400.27
4,878,850.27
4,875,927.77
4,882,082.81
4,868,850.20
Total Operating Income as Reported
37,234,000.00
37,091,000.00
30,216,000.00
23,559,000.00
19,146,000.00
Total Expenses
137,716,100.00
134,786,100.00
110,728,000.00
87,917,000.00
80,359,000.00
Net Income from Continuing & Discontinued Operation
28,763,000.00
28,040,000.00
23,477,000.00
18,130,000.00
14,779,000.00
Normalized Income
28,578,511.02
27,859,050.00
23,357,354.00
17,962,680.73
14,704,425.00
Interest Income
--
393,000.00
273,000.00
158,000.00
145,000.00
Interest Expense
--
914,000.00
439,000.00
392,000.00
391,000.00
Net Interest Income
-454,000.00
-521,000.00
-188,000.00
-234,000.00
-247,000.00
EBIT
37,499,000.00
37,356,000.00
30,483,000.00
23,802,000.00
19,216,000.00
EBITDA
46,012,000.00
45,117,000.00
36,816,000.00
29,268,000.00
24,405,000.00
Reconciled Cost of Revenue
99,385,000.00
97,547,000.00
81,941,000.00
64,383,000.00
58,607,000.00
Reconciled Depreciation
8,513,000.00
7,761,000.00
6,333,000.00
5,466,000.00
5,189,000.00
Net Income from Continuing Operation Net Minority Interest
28,763,000.00
28,040,000.00
23,477,000.00
18,130,000.00
14,779,000.00
Total Unusual Items Excluding Goodwill
235,000.00
235,000.00
153,000.00
216,000.00
95,000.00
Total Unusual Items
235,000.00
235,000.00
153,000.00
216,000.00
95,000.00
Normalized EBITDA
45,777,000.00
44,882,000.00
36,663,000.00
29,052,000.00
24,310,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
50,511.02
54,050.00
33,354.00
48,680.73
20,425.00
12/31/2020 - 12/29/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade