Hamburg - Delayed Quote EUR
Bayerische Motoren Werke AG (BMW.HM)
At close: 7:25 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
154,984,000.00
155,498,000.00
142,610,000.00
111,239,000.00
98,990,000.00
Cost of Revenue
126,974,000.00
125,809,000.00
118,042,000.00
89,253,000.00
85,408,000.00
Gross Profit
28,010,000.00
29,689,000.00
24,568,000.00
21,986,000.00
13,582,000.00
Operating Expense
11,321,000.00
11,213,000.00
10,359,000.00
8,532,000.00
8,822,000.00
Operating Income
16,689,000.00
18,476,000.00
14,209,000.00
13,454,000.00
4,760,000.00
Net Non Operating Interest Income Expense
397,000.00
45,000.00
673,000.00
-30,000.00
-342,000.00
Pretax Income
15,768,000.00
17,096,000.00
23,509,000.00
16,060,000.00
5,222,000.00
Tax Provision
4,567,000.00
4,931,000.00
4,927,000.00
3,597,000.00
1,365,000.00
Net Income Common Stockholders
9,429,300.00
10,250,300.00
16,327,700.00
11,298,400.00
3,775,000.00
Diluted NI Available to Com Stockholders
9,429,300.00
10,250,300.00
16,327,700.00
11,298,400.00
3,775,000.00
Basic EPS
16.54
17.67
27.31
18.77
5.73
Diluted EPS
16.54
17.67
27.31
18.77
5.73
Basic Average Shares
574,350.95
579,941.36
597,924.32
601,995.20
658,862.38
Diluted Average Shares
574,350.95
579,941.36
597,924.32
601,995.20
658,862.38
Total Expenses
138,295,000.00
137,022,000.00
128,401,000.00
97,785,000.00
94,230,000.00
Net Income from Continuing & Discontinued Operation
10,469,000.00
11,290,000.00
17,941,000.00
12,382,000.00
3,775,000.00
Normalized Income
10,473,972.54
11,305,664.00
18,117,960.00
12,445,632.00
3,752,830.00
Interest Income
715,000.00
701,000.00
903,000.00
206,000.00
116,000.00
Interest Expense
666,000.00
656,000.00
230,000.00
236,000.00
458,000.00
Net Interest Income
397,000.00
45,000.00
673,000.00
-30,000.00
-342,000.00
EBIT
16,434,000.00
17,752,000.00
23,739,000.00
16,296,000.00
5,680,000.00
EBITDA
25,225,000.00
26,726,000.00
32,305,000.00
22,791,000.00
11,819,000.00
Reconciled Cost of Revenue
126,974,000.00
125,809,000.00
118,042,000.00
89,253,000.00
85,408,000.00
Reconciled Depreciation
8,791,000.00
8,974,000.00
8,566,000.00
6,495,000.00
6,139,000.00
Net Income from Continuing Operation Net Minority Interest
10,469,000.00
11,290,000.00
17,941,000.00
12,382,000.00
3,775,000.00
Total Unusual Items Excluding Goodwill
-7,000.00
-22,000.00
-224,000.00
-82,000.00
30,000.00
Total Unusual Items
-7,000.00
-22,000.00
-224,000.00
-82,000.00
30,000.00
Normalized EBITDA
25,232,000.00
26,748,000.00
32,529,000.00
22,873,000.00
11,789,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,027.46
-6,336.00
-47,040.00
-18,368.00
7,830.00
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VOW.F Volkswagen AG
93.05
-3.27%
PAH3.SG Porsche Automobil Holding SE
38.29
-3.11%
VOW3.HM Volkswagen AG
88.68
-2.66%
8XP.DU XPeng Inc
5.28
-4.35%
BY6.SG BYD Co Ltd
35.22
-0.28%
8GM.DE General Motors Company
47.70
-2.17%
8XPA.F XPeng Inc.
10.80
-5.68%
FIT.F First Hydrogen Corp.
0.2510
-7.04%
DAII.F Mercedes-Benz Group AG
14.10
+0.71%
GRV.F Great Wall Motor Company Limited
1.5700
-3.91%