Stockholm - Delayed Quote SEK

Bonesupport Holding AB (publ) (BONEX.ST)

Compare
340.00 -0.40 (-0.12%)
At close: October 25 at 5:29 PM GMT+2
Currency in SEK All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
814,460.00
591,077.00
328,818.00
212,885.00
180,860.00
--
Cost of Revenue
61,642.00
50,160.00
31,111.00
23,182.00
19,256.00
--
Gross Profit
752,818.00
540,917.00
297,707.00
189,703.00
161,604.00
--
Operating Expense
649,836.00
518,279.00
365,313.00
274,276.00
257,795.00
--
Operating Income
102,982.00
22,638.00
-67,606.00
-84,573.00
-96,191.00
--
Net Non Operating Interest Income Expense
2,922.00
1,818.00
-159.00
-1,168.00
-440.00
--
Pretax Income
97,196.00
15,748.00
-64,694.00
-81,837.00
-99,001.00
--
Tax Provision
6,621.00
-229,273.00
3,473.00
3,694.00
2,411.00
--
Net Income Common Stockholders
90,575.00
245,021.00
-68,167.00
-85,531.00
-101,412.00
--
Diluted NI Available to Com Stockholders
90,575.00
245,021.00
-68,167.00
-85,531.00
-101,412.00
--
Basic EPS
1.38
3.77
-1.06
-1.34
-1.72
--
Diluted EPS
1.38
3.74
-1.06
-1.34
-1.72
--
Basic Average Shares
65,439.25
64,951.00
64,447.00
63,999.00
59,081.00
--
Diluted Average Shares
66,197.25
65,592.00
64,447.00
63,999.00
59,081.00
--
Total Operating Income as Reported
94,274.00
13,930.00
-64,535.00
-80,669.00
-98,561.00
--
Total Expenses
711,478.00
568,439.00
396,424.00
297,458.00
277,051.00
--
Net Income from Continuing & Discontinued Operation
90,575.00
245,021.00
-68,167.00
-85,531.00
-101,412.00
--
Normalized Income
90,575.00
245,021.00
-68,167.00
-85,807.31
-101,850.59
--
Interest Income
98.00
4,935.00
811.00
--
5.00
--
Interest Expense
275.00
3,117.00
970.00
1,168.00
445.00
--
Net Interest Income
2,922.00
1,818.00
-159.00
-1,168.00
-440.00
--
EBIT
99,209.00
18,865.00
-63,724.00
-80,669.00
-98,556.00
--
EBITDA
109,738.00
28,937.00
-54,341.00
-72,393.00
-90,091.00
--
Reconciled Cost of Revenue
61,642.00
50,160.00
31,111.00
23,182.00
19,256.00
--
Reconciled Depreciation
10,529.00
10,072.00
9,383.00
8,276.00
8,465.00
--
Net Income from Continuing Operation Net Minority Interest
90,575.00
245,021.00
-68,167.00
-85,531.00
-101,412.00
--
Total Unusual Items Excluding Goodwill
--
--
--
348.00
558.00
--
Total Unusual Items
--
--
--
348.00
558.00
--
Normalized EBITDA
109,738.00
28,937.00
-54,341.00
-72,741.00
-90,649.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
--
--
--
71.69
119.41
--
12/31/2019 - 6/21/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers