SES - Delayed Quote SGD
Dasin Retail Trust (CEDU.SI)
At close: October 22 at 3:11 PM GMT+8
Breakdown
TTM
12/31/2021
12/31/2020
12/31/2019
Total Revenue
82,869.0000
88,869.0000
77,378.0000
66,336.0000
Cost of Revenue
22,392.0000
22,901.0000
16,783.0000
16,025.0000
Gross Profit
60,477.0000
65,968.0000
60,595.0000
50,311.0000
Operating Expense
13,594.0000
6,459.0000
947.0000
-1,694.0000
Operating Income
46,883.0000
59,509.0000
59,648.0000
52,005.0000
Net Non Operating Interest Income Expense
-34,205.0000
-37,456.0000
-34,696.0000
-29,593.0000
Pretax Income
-128,441.0000
-47,172.0000
-79,905.0000
3,609.0000
Tax Provision
-16,632.0000
1,743.0000
-7,779.0000
11,045.0000
Net Income Common Stockholders
-111,809.0000
-48,915.0000
-72,126.0000
-7,436.0000
Diluted NI Available to Com Stockholders
-111,809.0000
-48,915.0000
-72,126.0000
-7,436.0000
Basic EPS
-0.14
-0.06
-0.10
-0.01
Diluted EPS
-0.14
-0.06
-0.10
-0.01
Basic Average Shares
792,124.7500
781,648.0000
708,672.0000
584,984.0000
Diluted Average Shares
796,968.7500
786,492.0000
710,907.0000
586,578.0000
Total Expenses
35,986.0000
29,360.0000
17,730.0000
14,331.0000
Net Income from Continuing & Discontinued Operation
-111,809.0000
-48,915.0000
-72,126.0000
-7,436.0000
Normalized Income
-111,809.0000
-48,915.0000
-70,069.7704
-6,036.6200
Interest Income
983.0000
1,071.0000
1,292.0000
1,167.0000
Interest Expense
42,058.0000
38,527.0000
35,988.0000
30,760.0000
Net Interest Income
-34,205.0000
-37,456.0000
-34,696.0000
-29,593.0000
EBIT
-86,383.0000
-8,645.0000
-43,917.0000
34,369.0000
EBITDA
-86,214.0000
-8,439.0000
-43,734.0000
34,510.0000
Reconciled Cost of Revenue
22,392.0000
22,901.0000
16,783.0000
16,025.0000
Reconciled Depreciation
169.0000
206.0000
183.0000
141.0000
Net Income from Continuing Operation Net Minority Interest
-111,809.0000
-48,915.0000
-72,126.0000
-7,436.0000
Total Unusual Items Excluding Goodwill
--
--
-2,278.0000
-1,686.0000
Total Unusual Items
--
--
-2,278.0000
-1,686.0000
Normalized EBITDA
-86,214.0000
-8,439.0000
-41,456.0000
36,196.0000
Tax Rate for Calcs
0.0001
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
--
--
-221.7704
-286.6200
12/31/2019 - 1/20/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade