Tel Aviv - Delayed Quote ILA

Cellcom Israel Ltd. (CEL.TA)

Compare
1,856.00 -23.00 (-1.22%)
As of 1:03 PM GMT+2. Market Open.
Currency in ILS All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,316,000.00
4,398,000.00
4,300,000.00
4,100,000.00
3,676,000.00
Cost of Revenue
3,009,000.00
3,059,000.00
3,034,000.00
2,963,000.00
2,800,000.00
Gross Profit
1,307,000.00
1,339,000.00
1,266,000.00
1,137,000.00
876,000.00
Operating Expense
973,000.00
1,002,000.00
952,000.00
972,000.00
917,000.00
Operating Income
334,000.00
337,000.00
314,000.00
165,000.00
-41,000.00
Net Non Operating Interest Income Expense
-139,000.00
-131,000.00
-162,000.00
-153,000.00
-127,000.00
Other Income Expense
--
--
--
--
-14,000.00
Pretax Income
171,000.00
190,000.00
202,000.00
39,000.00
-209,000.00
Tax Provision
51,000.00
56,000.00
45,000.00
12,000.00
-39,000.00
Net Income Common Stockholders
120,000.00
134,000.00
157,000.00
27,000.00
-170,000.00
Diluted NI Available to Com Stockholders
120,000.00
134,000.00
157,000.00
27,000.00
-170,000.00
Basic EPS
0.73
0.81
0.96
0.17
-1.11
Diluted EPS
0.72
0.81
0.95
0.16
-1.11
Basic Average Shares
163,903.01
164,928.17
164,050.21
162,775.72
153,751.72
Diluted Average Shares
167,682.51
165,752.01
166,191.04
163,672.34
153,751.72
Total Operating Income as Reported
317,000.00
333,000.00
358,000.00
209,000.00
23,000.00
Rent Expense Supplemental
--
--
108,000.00
108,000.00
85,000.00
Total Expenses
3,982,000.00
4,061,000.00
3,986,000.00
3,935,000.00
3,717,000.00
Net Income from Continuing & Discontinued Operation
120,000.00
134,000.00
157,000.00
27,000.00
-170,000.00
Normalized Income
140,350.88
154,452.63
129,019.80
31,846.15
-148,038.28
Interest Income
46,000.00
34,000.00
20,000.00
15,000.00
22,000.00
Interest Expense
167,000.00
147,000.00
165,000.00
162,000.00
150,000.00
Net Interest Income
-139,000.00
-131,000.00
-162,000.00
-153,000.00
-127,000.00
EBIT
338,000.00
337,000.00
367,000.00
201,000.00
-59,000.00
EBITDA
1,245,000.00
1,215,000.00
1,197,000.00
1,097,000.00
865,000.00
Reconciled Cost of Revenue
3,009,000.00
3,059,000.00
3,034,000.00
2,963,000.00
2,800,000.00
Reconciled Depreciation
907,000.00
878,000.00
830,000.00
896,000.00
924,000.00
Net Income from Continuing Operation Net Minority Interest
120,000.00
134,000.00
157,000.00
27,000.00
-170,000.00
Total Unusual Items Excluding Goodwill
-29,000.00
-29,000.00
36,000.00
-7,000.00
-27,000.00
Total Unusual Items
-29,000.00
-29,000.00
36,000.00
-7,000.00
-27,000.00
Normalized EBITDA
1,274,000.00
1,244,000.00
1,161,000.00
1,104,000.00
892,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-8,649.12
-8,547.37
8,019.80
-2,153.85
-5,038.28
12/31/2020 - 11/18/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers