Oslo - Delayed Quote NOK
Circa Group AS (CIRCA.OL)
At close: October 4 at 4:25 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
51.0000
67.0000
58.0000
18.7110
125.0440
Cost of Revenue
362.0000
333.0000
378.0000
363.1390
242.8970
Gross Profit
-311.0000
-266.0000
-320.0000
-344.4280
-117.8530
Operating Expense
7,560.0000
5,869.0000
5,652.0000
6,182.9820
1,459.2570
Operating Income
-7,871.0000
-6,135.0000
-5,972.0000
-6,527.4100
-1,577.1100
Net Non Operating Interest Income Expense
885.0000
524.0000
25.0000
-473.1710
-67.8020
Pretax Income
-7,226.0000
-5,851.0000
-5,953.0000
-7,000.5810
-1,644.9140
Tax Provision
116.0000
126.0000
22.0000
--
--
Net Income Common Stockholders
-7,342.0000
-5,977.0000
-5,974.0000
-7,000.5810
-1,644.9140
Diluted NI Available to Com Stockholders
-7,342.0000
-5,977.0000
-5,974.0000
-7,000.5810
-1,644.9140
Basic EPS
-0.06
-0.05
-0.05
-0.06
-0.01
Diluted EPS
-0.06
-0.05
-0.05
-0.06
-0.01
Basic Average Shares
122,721.3330
122,113.0000
121,846.0000
121,713.1090
119,412.5800
Diluted Average Shares
122,721.3330
122,113.0000
121,846.0000
121,713.1090
119,412.5800
Total Operating Income as Reported
-7,872.0000
-6,135.0000
-5,972.0000
-6,527.4100
-1,577.1110
Rent Expense Supplemental
--
172.0000
149.0000
408.5300
33.4120
Total Expenses
7,922.0000
6,202.0000
6,030.0000
6,546.1210
1,702.1540
Net Income from Continuing & Discontinued Operation
-7,342.0000
-5,977.0000
-5,974.0000
-7,000.5810
-1,644.9140
Normalized Income
-7,430.1400
-6,065.1400
-5,974.0000
-7,000.5810
-1,644.9140
Interest Income
348.0000
527.0000
121.0000
5.8820
0.0230
Interest Expense
3.0000
3.0000
96.0000
127.7160
--
Net Interest Income
885.0000
524.0000
25.0000
-473.1710
-67.8020
EBIT
-7,223.0000
-5,848.0000
-5,857.0000
-6,872.8650
-1,644.9140
EBITDA
-7,210.0000
-5,835.0000
-5,844.0000
-6,868.7350
-1,644.9140
Reconciled Cost of Revenue
362.0000
333.0000
378.0000
363.1390
242.8970
Reconciled Depreciation
13.0000
13.0000
13.0000
4.1300
--
Net Income from Continuing Operation Net Minority Interest
-7,342.0000
-5,977.0000
-5,974.0000
-7,000.5810
-1,644.9140
Total Unusual Items Excluding Goodwill
113.0000
113.0000
--
--
--
Total Unusual Items
113.0000
113.0000
--
--
--
Normalized EBITDA
-7,323.0000
-5,948.0000
-5,844.0000
-6,868.7350
-1,644.9140
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
--
Tax Effect of Unusual Items
24.8600
24.8600
--
--
--
12/31/2020 - 3/3/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade