OTC Markets OTCPK - Delayed Quote USD
China Longyuan Power Group Corporation Limited (CLPXY)
At close: 10:59 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
35,841,969.95
37,641,913.69
39,863,079.56
39,892,877.61
28,807,119.11
Cost of Revenue
23,655,681.97
23,956,352.94
26,139,146.93
25,348,226.31
18,085,063.60
Gross Profit
12,186,287.98
13,685,560.75
13,723,932.63
14,544,651.29
10,722,055.51
Operating Expense
23,956.52
-76,379.61
-219,274.55
-62,718.03
23,017.71
Operating Income
12,162,331.46
13,761,940.35
13,943,207.18
14,607,369.33
10,699,037.80
Net Non Operating Interest Income Expense
-3,219,813.04
-3,229,877.99
-3,386,419.05
-3,593,671.06
-3,181,255.32
Pretax Income
7,435,013.08
8,239,430.16
7,637,549.48
10,015,648.96
6,980,792.96
Tax Provision
1,605,717.05
1,501,163.69
1,543,032.85
1,598,839.47
1,232,989.81
Net Income Common Stockholders
5,599,251.08
6,249,287.32
5,111,150.70
7,423,791.89
4,977,377.85
Diluted NI Available to Com Stockholders
--
--
--
--
4,726,369.00
Basic EPS
6.62
7.27
5.84
8.92
5.82
Diluted EPS
6.62
7.27
5.84
8.92
5.82
Basic Average Shares
848,949.02
859,362.94
875,346.93
832,170.37
854,925.77
Diluted Average Shares
848,949.02
859,362.94
875,346.93
832,170.37
854,925.77
Total Operating Income as Reported
7,293,918.30
8,157,826.37
7,686,425.86
9,966,878.48
6,933,506.79
Rent Expense Supplemental
--
8,198.41
5,997.86
8,726.09
--
Total Expenses
23,679,638.49
23,879,973.33
25,919,872.37
25,285,508.28
18,108,081.31
Net Income from Continuing & Discontinued Operation
5,599,251.08
6,249,287.32
5,111,150.70
7,423,791.89
4,977,377.85
Normalized Income
7,289,574.04
8,062,906.36
6,825,394.24
7,645,283.97
5,523,583.07
Interest Income
121,405.59
231,518.81
182,804.87
33,466.29
57,803.07
Interest Expense
3,289,945.75
3,406,290.18
3,502,678.76
3,080,702.91
2,974,137.02
Net Interest Income
-3,219,813.04
-3,229,877.99
-3,386,419.05
-3,593,671.06
-3,181,255.32
EBIT
10,724,958.83
11,645,720.34
11,140,228.24
13,096,351.87
9,954,929.97
EBITDA
10,724,958.83
22,347,053.16
22,043,641.89
21,903,139.98
17,673,988.89
Reconciled Cost of Revenue
23,655,681.97
23,956,352.94
26,139,146.93
25,348,226.31
18,085,063.60
Reconciled Depreciation
--
10,701,332.82
10,903,413.64
8,806,788.11
7,719,058.92
Net Income from Continuing Operation Net Minority Interest
5,599,251.08
6,249,287.32
5,111,150.70
7,423,791.89
4,977,377.85
Total Unusual Items Excluding Goodwill
-2,155,933.28
-2,217,660.51
-2,148,262.21
-263,566.26
-663,374.41
Total Unusual Items
-2,155,933.28
-2,217,660.51
-2,148,262.21
-263,566.26
-663,374.41
Normalized EBITDA
12,880,892.11
24,564,713.67
24,191,904.10
22,166,706.23
18,337,363.30
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-465,610.32
-404,041.47
-434,018.68
-42,074.17
-117,169.19
12/31/2020 - 2/22/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade