NasdaqGM - Nasdaq Real Time Price USD

CompoSecure, Inc. (CMPO)

Compare
15.33 +0.13 (+0.86%)
As of 11:37 AM EDT. Market Open.
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
409,363.00
390,629.00
378,476.00
267,948.00
260,586.00
--
Cost of Revenue
196,287.00
181,547.00
158,832.00
123,099.00
127,959.00
--
Gross Profit
213,076.00
209,082.00
219,644.00
144,849.00
132,627.00
--
Operating Expense
90,820.00
89,995.00
104,749.00
63,424.00
48,669.00
--
Operating Income
122,256.00
119,087.00
114,895.00
81,425.00
83,958.00
--
Net Non Operating Interest Income Expense
-23,205.00
-24,156.00
-22,544.00
-11,928.00
-6,143.00
--
Other Income Expense
24,963.00
22,145.00
43,824.00
13,060.00
--
--
Pretax Income
124,014.00
117,076.00
136,175.00
82,557.00
77,815.00
--
Tax Provision
4,271.00
4,556.00
4,360.00
-857.00
--
--
Net Income Common Stockholders
28,180.00
19,239.00
18,657.00
3,154.00
77,815.00
--
Diluted NI Available to Com Stockholders
51,926.00
19,239.00
18,657.00
3,154.00
77,815.00
--
Basic EPS
1.32
1.03
1.21
5.59
5.21
--
Diluted EPS
1.04
0.96
1.13
5.59
5.21
--
Basic Average Shares
18,660.87
18,660.87
15,372.00
14,929.98
14,929.98
--
Diluted Average Shares
65,953.51
35,312.11
32,555.00
14,929.98
14,929.98
--
Total Operating Income as Reported
122,256.00
119,087.00
114,895.00
81,425.00
83,958.00
--
Total Expenses
287,107.00
271,542.00
263,581.00
186,523.00
176,628.00
--
Net Income from Continuing & Discontinued Operation
28,180.00
19,239.00
18,657.00
3,154.00
77,815.00
--
Normalized Income
4,076.72
-2,044.56
-22,514.94
-6,379.80
77,815.00
--
Interest Income
--
4,977.00
1,249.00
--
--
--
Interest Expense
26,889.00
27,525.00
21,378.00
10,235.00
5,266.00
--
Net Interest Income
-23,205.00
-24,156.00
-22,544.00
-11,928.00
-6,143.00
--
EBIT
150,903.00
144,601.00
157,553.00
92,792.00
83,958.00
--
EBITDA
159,720.00
152,988.00
166,128.00
103,220.00
93,874.00
--
Reconciled Cost of Revenue
196,287.00
181,547.00
158,832.00
123,099.00
127,959.00
--
Reconciled Depreciation
8,817.00
8,387.00
8,575.00
10,428.00
9,916.00
--
Net Income from Continuing Operation Net Minority Interest
28,180.00
19,239.00
18,657.00
3,154.00
77,815.00
--
Total Unusual Items Excluding Goodwill
24,963.00
22,145.00
42,533.00
13,060.00
--
--
Total Unusual Items
24,963.00
22,145.00
42,533.00
13,060.00
--
--
Normalized EBITDA
134,757.00
130,843.00
123,595.00
90,160.00
93,874.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
--
--
Tax Effect of Unusual Items
859.72
861.44
1,361.06
3,526.20
--
--
12/31/2019 - 11/19/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers