Copenhagen - Delayed Quote DKK
Columbus A/S (COLUM.CO)
At close: 4:59 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,630,121.00
1,539,955.00
1,389,434.00
1,279,184.00
1,407,216.00
Cost of Revenue
1,221,530.00
1,140,182.00
1,032,806.00
114,628.00
1,069,706.00
Gross Profit
408,591.00
399,773.00
356,628.00
1,164,556.00
337,510.00
Operating Expense
350,802.00
339,685.00
321,493.00
1,124,112.00
332,049.00
Operating Income
57,789.00
60,088.00
35,135.00
40,444.00
5,461.00
Net Non Operating Interest Income Expense
-3,141.00
-10,997.00
-5,308.00
-6,588.00
-7,580.00
Pretax Income
53,938.00
39,338.00
32,088.00
37,034.00
34,072.00
Tax Provision
18,949.00
15,576.00
2,185.00
-6,513.00
10,409.00
Net Income Common Stockholders
32,962.00
26,889.00
-11,313.00
759,155.00
48,492.00
Diluted NI Available to Com Stockholders
32,962.00
26,889.00
-11,313.00
759,155.00
48,492.00
Basic EPS
0.26
0.21
-0.09
5.91
0.39
Diluted EPS
0.26
0.21
-0.09
5.89
0.39
Basic Average Shares
129,276.26
129,276.26
129,276.26
128,191.70
124,622.13
Diluted Average Shares
129,286.07
129,286.07
129,276.26
128,687.30
124,622.13
Total Operating Income as Reported
66,832.00
60,088.00
35,135.00
40,444.00
50,925.00
Total Expenses
1,572,332.00
1,479,867.00
1,354,299.00
1,238,740.00
1,401,755.00
Net Income from Continuing & Discontinued Operation
32,962.00
26,889.00
-11,313.00
759,155.00
48,492.00
Normalized Income
29,122.90
23,762.00
29,903.00
44,154.00
-7,981.75
Interest Income
5,131.00
2,818.00
648.00
435.00
948.00
Interest Expense
8,272.00
13,815.00
5,956.00
7,023.00
8,528.00
Net Interest Income
-3,141.00
-10,997.00
-5,308.00
-6,588.00
-7,580.00
EBIT
62,210.00
53,153.00
38,044.00
44,057.00
42,600.00
EBITDA
122,234.00
110,599.00
94,739.00
92,920.00
92,560.00
Reconciled Cost of Revenue
1,221,530.00
1,140,182.00
1,032,806.00
114,628.00
1,069,706.00
Reconciled Depreciation
60,024.00
57,446.00
56,695.00
48,863.00
49,960.00
Net Income from Continuing Operation Net Minority Interest
34,989.00
23,762.00
29,903.00
44,154.00
23,593.00
Total Unusual Items Excluding Goodwill
9,043.00
--
--
--
45,464.00
Total Unusual Items
9,043.00
--
--
--
45,464.00
Normalized EBITDA
113,191.00
110,599.00
94,739.00
92,920.00
47,096.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,176.90
--
--
--
13,889.25
12/31/2020 - 5/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade