OTC Markets OTCPK - Delayed Quote USD
China Resources Power Holdings Company Limited (CRPJF)
At close: November 15 at 3:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
103,334,322.0000
103,334,322.0000
103,305,097.0000
90,414,166.0000
69,550,811.0000
Cost of Revenue
57,996,884.0000
57,996,884.0000
68,054,920.0000
62,320,716.0000
35,656,241.0000
Gross Profit
45,337,438.0000
45,337,438.0000
35,250,177.0000
28,093,450.0000
33,894,570.0000
Operating Expense
24,774,025.0000
24,774,025.0000
23,087,016.0000
21,936,100.0000
18,585,413.0000
Operating Income
20,563,413.0000
20,563,413.0000
12,163,161.0000
6,157,350.0000
15,309,157.0000
Net Non Operating Interest Income Expense
-4,115,518.0000
-4,115,518.0000
-3,697,741.0000
-3,459,187.0000
-3,073,745.0000
Pretax Income
15,499,097.0000
15,499,097.0000
9,461,474.0000
2,391,416.0000
11,470,329.0000
Tax Provision
3,388,602.0000
3,388,602.0000
1,905,574.0000
955,001.0000
2,793,994.0000
Net Income Common Stockholders
11,003,283.0000
11,003,283.0000
7,042,478.0000
2,137,849.0000
7,582,668.0000
Diluted NI Available to Com Stockholders
11,003,283.0000
11,003,283.0000
7,042,478.0000
2,137,849.0000
7,582,668.0000
Basic EPS
2.29
--
1.46
0.44
1.58
Diluted EPS
2.29
--
1.46
0.44
1.58
Basic Average Shares
4,810,443.7400
--
4,810,443.7400
4,810,443.7400
4,810,444.0000
Diluted Average Shares
4,810,443.7400
--
4,810,443.7400
4,810,443.7400
4,810,444.0000
Total Operating Income as Reported
18,198,396.0000
18,198,396.0000
13,551,079.0000
6,029,140.0000
14,093,192.0000
Total Expenses
82,770,909.0000
82,770,909.0000
91,141,936.0000
84,256,816.0000
54,241,654.0000
Net Income from Continuing & Discontinued Operation
11,332,543.0000
11,332,543.0000
7,462,773.0000
2,600,829.0000
7,817,995.0000
Normalized Income
13,377,457.4891
13,377,457.4891
8,173,459.1967
2,682,623.1390
8,408,685.9394
Interest Income
125,119.0000
125,119.0000
192,451.0000
300,601.0000
348,549.0000
Interest Expense
4,166,143.0000
4,166,143.0000
3,797,822.0000
3,700,848.0000
3,367,470.0000
Net Interest Income
-4,115,518.0000
-4,115,518.0000
-3,697,741.0000
-3,459,187.0000
-3,073,745.0000
EBIT
19,665,240.0000
19,665,240.0000
13,259,296.0000
6,092,264.0000
14,837,799.0000
EBITDA
34,385,447.0000
34,385,447.0000
27,688,888.0000
20,711,342.0000
26,550,536.0000
Reconciled Cost of Revenue
57,996,884.0000
57,996,884.0000
68,054,920.0000
62,320,716.0000
35,656,241.0000
Reconciled Depreciation
14,720,207.0000
14,720,207.0000
14,429,592.0000
14,619,078.0000
11,712,737.0000
Net Income from Continuing Operation Net Minority Interest
11,332,543.0000
11,332,543.0000
7,462,773.0000
2,600,829.0000
7,817,995.0000
Total Unusual Items Excluding Goodwill
-2,617,096.0000
-2,617,096.0000
-889,919.0000
-136,175.0000
-780,908.0000
Total Unusual Items
-2,617,096.0000
-2,617,096.0000
-889,919.0000
-136,175.0000
-780,908.0000
Normalized EBITDA
37,002,543.0000
37,002,543.0000
28,578,807.0000
20,847,517.0000
27,331,444.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0004
0.0002
Tax Effect of Unusual Items
-572,181.5109
-572,181.5109
-179,232.8033
-54,380.8610
-190,217.0606
12/31/2020 - 2/22/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade