Frankfurt - Delayed Quote EUR
China Yangtze Power Co., Ltd. (CYZB.F)
As of 3:29 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
81,944,988.25
78,111,573.27
68,863,128.42
55,646,253.99
57,783,367.04
Cost of Revenue
34,010,758.51
32,942,554.53
29,524,219.48
21,113,077.63
21,149,454.27
Gross Profit
47,934,229.74
45,169,018.74
39,338,908.94
34,533,176.36
36,633,912.77
Operating Expense
4,193,559.24
3,941,048.19
3,256,872.27
2,709,348.62
2,634,826.49
Operating Income
43,740,670.51
41,227,970.55
36,082,036.67
31,823,827.73
33,999,086.28
Net Non Operating Interest Income Expense
-11,859,909.27
-12,537,637.04
-4,139,796.40
-4,688,688.15
-5,137,563.12
Pretax Income
35,164,694.11
32,412,979.91
29,766,058.66
32,409,344.17
32,455,540.79
Tax Provision
4,767,902.45
4,456,574.98
4,664,143.52
5,923,900.31
5,949,279.00
Net Income Common Stockholders
29,719,228.32
27,238,970.86
23,725,915.96
26,272,998.50
26,297,890.22
Basic EPS
12.15
11.13
9.70
11.55
11.85
Diluted EPS
12.15
11.13
9.70
11.55
11.85
Basic Average Shares
2,446,815.78
2,446,907.19
2,446,727.44
2,274,127.80
2,218,669.55
Diluted Average Shares
2,446,815.78
2,446,907.19
2,446,727.44
2,274,127.80
2,218,669.55
Total Operating Income as Reported
36,348,079.59
33,220,288.29
30,388,024.09
32,876,174.03
32,895,853.34
Rent Expense Supplemental
--
--
--
17,237.25
8,496.73
Total Expenses
38,204,317.74
36,883,602.71
32,781,091.75
23,822,426.26
23,784,280.76
Net Income from Continuing & Discontinued Operation
29,719,228.32
27,238,970.86
23,725,915.96
26,272,998.50
26,297,890.22
Normalized Income
29,836,827.28
27,412,716.35
24,002,061.31
26,238,215.29
26,295,597.05
Interest Income
238,619.82
239,117.60
167,046.50
117,069.85
100,213.19
Interest Expense
12,062,298.54
12,738,346.15
4,274,748.81
4,802,658.41
5,166,955.17
Net Interest Income
-11,859,909.27
-12,537,637.04
-4,139,796.40
-4,688,688.15
-5,137,563.12
EBIT
47,226,992.65
45,151,326.06
34,040,807.47
37,212,002.58
37,622,495.97
EBITDA
66,727,900.35
64,332,513.54
50,989,368.97
48,695,797.40
49,259,860.55
Reconciled Cost of Revenue
34,010,758.51
32,942,554.53
29,524,219.48
21,113,077.63
21,149,454.27
Reconciled Depreciation
19,500,907.70
19,181,187.48
16,948,561.50
11,483,794.82
11,637,364.58
Net Income from Continuing Operation Net Minority Interest
29,719,228.32
27,238,970.86
23,725,915.96
26,272,998.50
26,297,890.22
Total Unusual Items Excluding Goodwill
-136,045.00
-201,442.54
-327,455.44
42,563.04
2,807.87
Total Unusual Items
-136,045.00
-201,442.54
-327,455.44
42,563.04
2,807.87
Normalized EBITDA
66,863,945.35
64,533,956.08
51,316,824.41
48,653,234.36
49,257,052.68
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-18,446.04
-27,697.05
-51,310.09
7,779.83
514.70
12/31/2020 - 3/30/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade