NSE - Delayed Quote INR
Valor Estate Limited (DBREALTY.NS)
At close: 3:30 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,344,881.00
3,574,701.00
6,982,396.00
2,194,342.00
228,500.00
Cost of Revenue
144,173.00
137,466.00
12,633,916.00
1,266,437.00
-171,905.00
Gross Profit
4,200,708.00
3,437,235.00
-5,651,520.00
927,905.00
400,405.00
Operating Expense
2,808,015.00
2,138,538.00
1,531,834.00
1,682,276.00
985,886.00
Operating Income
1,392,693.00
1,298,697.00
-7,183,354.00
-754,371.00
-585,481.00
Net Non Operating Interest Income Expense
1,189,054.00
1,273,084.00
249,395.00
-2,857,231.00
-3,112,685.00
Pretax Income
13,796,313.00
13,717,286.00
-605,333.00
1,424,971.00
-1,618,268.00
Tax Provision
497,681.00
545,900.00
294,733.00
1,207,156.00
50,227.00
Net Income Common Stockholders
13,283,236.00
13,193,789.00
-903,837.00
269,274.00
-1,697,323.00
Diluted NI Available to Com Stockholders
13,283,236.00
13,193,789.00
-903,837.00
269,274.00
-1,697,323.00
Basic EPS
30.00
29.63
-2.94
1.11
-6.98
Diluted EPS
29.06
28.69
-2.94
1.05
-6.98
Basic Average Shares
483,173.34
445,284.81
307,427.55
242,589.19
243,302.07
Diluted Average Shares
497,762.67
459,874.14
307,427.55
256,451.43
243,302.07
Rent Expense Supplemental
--
--
--
74,589.00
77,955.00
Total Expenses
2,952,188.00
2,276,004.00
14,165,750.00
2,948,713.00
813,981.00
Net Income from Continuing & Discontinued Operation
13,283,236.00
13,193,789.00
-903,837.00
269,274.00
-1,697,323.00
Normalized Income
3,131,946.51
3,081,707.36
-4,928,837.00
-3,286,210.80
-2,743,593.90
Interest Income
2,105,334.00
2,106,233.00
793,515.00
155,667.00
7,554.00
Interest Expense
916,280.00
833,149.00
544,120.00
2,857,231.00
3,336,287.00
Net Interest Income
1,189,054.00
1,273,084.00
249,395.00
-2,857,231.00
-3,112,685.00
EBIT
14,712,593.00
14,550,435.00
-61,213.00
4,282,202.00
1,718,019.00
EBITDA
15,103,510.00
14,811,092.00
-56,980.00
4,289,127.00
1,731,262.00
Reconciled Cost of Revenue
144,173.00
137,466.00
12,633,916.00
1,266,437.00
-171,905.00
Reconciled Depreciation
390,917.00
260,657.00
4,233.00
6,925.00
13,243.00
Net Income from Continuing Operation Net Minority Interest
13,283,236.00
13,193,789.00
-903,837.00
269,274.00
-1,697,323.00
Total Unusual Items Excluding Goodwill
10,531,186.00
10,531,186.00
5,750,000.00
5,079,264.00
1,941,347.00
Total Unusual Items
10,531,186.00
10,531,186.00
5,750,000.00
5,079,264.00
2,254,019.00
Normalized EBITDA
4,572,324.00
4,279,906.00
-5,806,980.00
-790,137.00
-522,757.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
379,896.51
419,104.36
1,725,000.00
1,523,779.20
582,404.10
3/31/2021 - 2/24/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HUBTOWN.NS Hubtown Limited
282.60
+4.61%
EMBDL.NS EQUINOX INDIA DEV LTD
108.73
+2.28%
LODHA.NS Macrotech Developers Limited
1,161.70
-2.78%
ANANTRAJ.NS Anant Raj Limited
749.50
+3.09%
TARC.BO TARC Limited
232.10
+0.35%
KOLTEPATIL.NS Kolte-Patil Developers Limited
361.45
-0.18%
SURAJEST.NS SURAJ ESTATE DEVELOPERS L
695.15
+0.39%
PARSVNATH.NS Parsvnath Developers Limited
19.05
+1.87%
TARC.NS TARC Limited
231.55
+0.06%
ARKADE.NS ARKADE DEVELOPERS LIMITED
142.74
+1.54%