Frankfurt EUR

DEUTZ Aktiengesellschaft (DEZ.F)

Compare
4.0300 +0.0280 (+0.70%)
At close: November 15 at 2:00 PM GMT+1
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,861,900.0000
2,063,200.0000
1,892,100.0000
1,617,300.0000
1,295,600.0000
Cost of Revenue
1,456,600.0000
1,616,400.0000
1,524,500.0000
1,344,800.0000
1,110,600.0000
Gross Profit
405,300.0000
446,800.0000
367,600.0000
272,500.0000
185,000.0000
Operating Expense
340,900.0000
314,900.0000
263,400.0000
243,200.0000
255,700.0000
Operating Income
64,400.0000
131,900.0000
104,200.0000
29,300.0000
-70,700.0000
Net Non Operating Interest Income Expense
-17,900.0000
-15,300.0000
-5,900.0000
-5,000.0000
-4,000.0000
Pretax Income
39,700.0000
108,200.0000
91,700.0000
29,100.0000
-110,600.0000
Tax Provision
-9,900.0000
1,300.0000
-3,700.0000
-9,100.0000
-3,000.0000
Net Income Common Stockholders
49,800.0000
81,900.0000
80,200.0000
38,200.0000
-107,600.0000
Diluted NI Available to Com Stockholders
49,800.0000
81,900.0000
80,200.0000
38,200.0000
-107,600.0000
Basic EPS
0.39
0.66
0.66
0.32
-0.89
Diluted EPS
0.39
0.66
0.66
0.32
-0.89
Basic Average Shares
129,147.2830
124,902.0000
120,862.0000
120,861.7830
120,861.7830
Diluted Average Shares
129,147.2830
124,902.0000
120,862.0000
120,861.7830
120,861.7830
Total Operating Income as Reported
--
--
89,400.0000
37,200.0000
-74,700.0000
Total Expenses
1,797,500.0000
1,931,300.0000
1,787,900.0000
1,588,000.0000
1,366,300.0000
Net Income from Continuing & Discontinued Operation
49,800.0000
81,900.0000
80,200.0000
38,200.0000
-107,600.0000
Normalized Income
49,940.0000
105,912.0000
99,055.0000
40,230.0000
-75,296.4000
Interest Income
2,200.0000
1,800.0000
1,300.0000
200.0000
700.0000
Interest Expense
19,700.0000
16,400.0000
6,300.0000
5,200.0000
4,300.0000
Net Interest Income
-17,900.0000
-15,300.0000
-5,900.0000
-5,000.0000
-4,000.0000
EBIT
59,400.0000
124,600.0000
98,000.0000
34,300.0000
-106,300.0000
EBITDA
169,600.0000
233,300.0000
191,600.0000
123,300.0000
100.0000
Reconciled Cost of Revenue
1,456,600.0000
1,616,400.0000
1,524,500.0000
1,344,800.0000
1,110,600.0000
Reconciled Depreciation
110,200.0000
108,700.0000
93,600.0000
89,000.0000
106,400.0000
Net Income from Continuing Operation Net Minority Interest
49,600.0000
106,900.0000
95,400.0000
38,200.0000
-107,600.0000
Total Unusual Items Excluding Goodwill
-400.0000
1,000.0000
-4,300.0000
-2,900.0000
-33,200.0000
Total Unusual Items
-400.0000
1,000.0000
-4,300.0000
-2,900.0000
-33,200.0000
Normalized EBITDA
170,000.0000
232,300.0000
195,900.0000
126,200.0000
33,300.0000
Tax Rate for Calcs
0.0002
0.0000
0.0002
0.0003
0.0000
Tax Effect of Unusual Items
-60.0000
12.0000
-645.0000
-870.0000
-896.4000
12/31/2020 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers