Jakarta - Delayed Quote IDR

PT Indoritel Makmur Internasional Tbk. (DNET.JK)

Compare
9,100.00 0.00 (0.00%)
At close: November 15 at 4:00 PM GMT+7
Currency in IDR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,417,012,000.00
1,390,105,000.00
1,138,330,000.00
844,412,000.00
488,888,000.00
Gross Profit
--
--
--
--
488,887,274.04
Operating Expense
1,104,366,000.00
934,573,000.00
763,485,000.00
575,703,000.00
449,890,000.00
Operating Income
312,646,000.00
455,532,000.00
374,845,000.00
268,709,000.00
38,998,000.00
Net Non Operating Interest Income Expense
-559,524,000.00
-545,921,000.00
-517,055,000.00
-578,546,000.00
-571,318,000.00
Pretax Income
977,129,000.00
856,815,000.00
1,396,582,000.00
990,293,000.00
343,401,000.00
Tax Provision
81,627,000.00
69,973,000.00
38,832,000.00
21,820,000.00
16,348,000.00
Net Income Common Stockholders
869,989,000.00
721,040,000.00
1,289,623,000.00
926,917,000.00
328,828,000.00
Diluted NI Available to Com Stockholders
869,989,000.00
721,040,000.00
1,289,623,000.00
926,917,000.00
328,828,000.00
Basic EPS
61.33
50.83
90.92
65.35
23.18
Diluted EPS
61.33
50.83
90.92
65.35
23.18
Basic Average Shares
14,185,323.63
14,185,323.63
14,184,150.90
14,184,000.00
14,184,000.00
Diluted Average Shares
14,185,323.63
14,185,323.63
14,184,150.90
14,184,000.00
14,184,000.00
Total Operating Income as Reported
1,039,279,000.00
935,185,000.00
1,386,939,000.00
987,087,000.00
385,244,000.00
Rent Expense Supplemental
83,936,000.00
73,319,000.00
60,579,000.00
45,026,000.00
46,339,000.00
Total Expenses
1,104,366,000.00
934,573,000.00
763,485,000.00
575,703,000.00
449,890,000.00
Net Income from Continuing & Discontinued Operation
869,989,000.00
721,040,000.00
1,289,623,000.00
926,917,000.00
328,828,000.00
Normalized Income
869,978,918.91
720,875,618.29
1,289,553,001.96
938,302,481.54
328,948,001.62
Interest Income
26,191,000.00
21,447,000.00
12,760,000.00
5,535,000.00
3,224,000.00
Interest Expense
548,588,000.00
530,250,000.00
514,606,000.00
570,167,000.00
564,164,000.00
Net Interest Income
-559,524,000.00
-545,921,000.00
-517,055,000.00
-578,546,000.00
-571,318,000.00
EBIT
1,525,717,000.00
1,387,065,000.00
1,911,188,000.00
1,560,460,000.00
907,565,000.00
EBITDA
2,112,602,000.00
1,884,847,000.00
2,305,856,000.00
1,869,098,000.00
1,134,819,000.00
Reconciled Depreciation
586,885,000.00
497,782,000.00
394,668,000.00
308,638,000.00
227,254,000.00
Net Income from Continuing Operation Net Minority Interest
869,989,000.00
721,040,000.00
1,289,623,000.00
926,917,000.00
328,828,000.00
Total Unusual Items Excluding Goodwill
11,000.00
179,000.00
72,000.00
-11,642,000.00
-126,000.00
Total Unusual Items
11,000.00
179,000.00
72,000.00
-11,642,000.00
-126,000.00
Normalized EBITDA
2,112,591,000.00
1,884,668,000.00
2,305,784,000.00
1,880,740,000.00
1,134,945,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
918.91
14,618.29
2,001.96
-256,518.46
-5,998.38
12/31/2020 - 12/12/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers