OTC Markets OTCPK - Delayed Quote USD

?rsted A/S (DNNGY)

Compare
19.87 -0.32 (-1.58%)
At close: 3:44 PM EDT
Currency in DKK All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
61,261,000.00
69,077,000.00
108,231,000.00
69,139,000.00
37,101,000.00
Cost of Revenue
37,511,000.00
46,624,000.00
79,303,000.00
53,110,000.00
25,784,000.00
Gross Profit
23,750,000.00
22,453,000.00
28,928,000.00
16,029,000.00
11,317,000.00
Operating Expense
15,893,000.00
18,825,000.00
13,033,000.00
5,717,000.00
3,682,000.00
Operating Income
7,857,000.00
3,628,000.00
15,895,000.00
10,312,000.00
7,635,000.00
Net Non Operating Interest Income Expense
-3,904,000.00
-3,642,000.00
-3,962,000.00
-2,117,000.00
-2,248,000.00
Pretax Income
-17,539,000.00
-19,026,000.00
17,609,000.00
13,277,000.00
17,324,000.00
Tax Provision
4,376,000.00
1,156,000.00
2,613,000.00
2,390,000.00
1,776,000.00
Net Income Common Stockholders
-22,599,000.00
-21,059,000.00
14,549,000.00
10,222,000.00
15,110,000.00
Diluted NI Available to Com Stockholders
-22,599,000.00
-21,059,000.00
14,549,000.00
10,222,000.00
15,110,000.00
Basic EPS
-17.93
-16.70
11.53
8.10
12.00
Diluted EPS
-17.93
-16.70
11.53
8.10
11.98
Basic Average Shares
1,265,964.89
1,260,693.61
1,260,639.61
1,260,450.61
1,260,180.60
Diluted Average Shares
1,266,804.89
1,261,533.62
1,261,338.61
1,261,152.61
1,261,080.61
Total Operating Income as Reported
-17,391,000.00
-17,853,000.00
19,774,000.00
16,195,000.00
9,010,000.00
Total Expenses
53,404,000.00
65,449,000.00
92,336,000.00
58,827,000.00
29,466,000.00
Net Income from Continuing & Discontinued Operation
-22,073,000.00
-20,506,000.00
15,126,000.00
10,962,000.00
15,598,000.00
Normalized Income
-5,185,220.00
-5,978,500.00
11,199,850.00
5,158,860.00
4,919,700.00
Interest Income
--
1,642,000.00
368,000.00
335,000.00
374,000.00
Interest Expense
4,398,000.00
4,279,000.00
3,032,000.00
1,861,000.00
2,106,000.00
Net Interest Income
-3,904,000.00
-3,642,000.00
-3,962,000.00
-2,117,000.00
-2,248,000.00
EBIT
-13,141,000.00
-14,747,000.00
20,641,000.00
15,138,000.00
19,430,000.00
EBITDA
-3,132,000.00
-4,952,000.00
30,395,000.00
21,239,000.00
27,018,000.00
Reconciled Cost of Revenue
37,511,000.00
46,624,000.00
79,303,000.00
53,110,000.00
25,784,000.00
Reconciled Depreciation
10,009,000.00
9,795,000.00
9,754,000.00
6,101,000.00
7,588,000.00
Net Income from Continuing Operation Net Minority Interest
-22,073,000.00
-20,506,000.00
15,126,000.00
10,962,000.00
15,609,000.00
Total Unusual Items Excluding Goodwill
-21,651,000.00
-18,625,000.00
4,619,000.00
7,077,000.00
11,877,000.00
Total Unusual Items
-21,651,000.00
-18,625,000.00
4,619,000.00
7,077,000.00
11,877,000.00
Normalized EBITDA
18,519,000.00
13,673,000.00
25,776,000.00
14,162,000.00
15,141,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,763,220.00
-4,097,500.00
692,850.00
1,273,860.00
1,187,700.00
12/31/2020 - 10/23/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers