NYSE - Delayed Quote USD
Vertical Aerospace Ltd. (EVTL)
At close: November 1 at 4:00 PM EDT
After hours: November 1 at 7:50 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
--
--
--
132.0000
87.0000
Cost of Revenue
--
--
--
64.0000
44.0000
Gross Profit
--
--
--
68.0000
43.0000
Operating Expense
101,948.0000
101,948.0000
98,107.0000
277,307.0000
11,558.0000
Operating Income
-101,948.0000
-101,948.0000
-98,107.0000
-277,239.0000
-11,515.0000
Net Non Operating Interest Income Expense
-13,104.0000
-13,104.0000
-14,533.0000
-563.0000
-789.0000
Other Income Expense
32,445.0000
32,445.0000
18,265.0000
32,578.0000
-18.0000
Pretax Income
-82,607.0000
-82,607.0000
-94,375.0000
-245,224.0000
-12,322.0000
Tax Provision
-22,661.0000
-22,661.0000
--
--
4.0000
Net Income Common Stockholders
-59,946.0000
-59,946.0000
-94,375.0000
-245,224.0000
-12,326.0000
Diluted NI Available to Com Stockholders
-59,946.0000
-59,946.0000
-94,375.0000
-245,224.0000
-12,326.0000
Basic EPS
-0.31
--
-0.53
-1.98
-0.10
Diluted EPS
-0.31
--
-0.53
-1.98
-0.10
Basic Average Shares
191,250.6140
--
179,470.3770
124,130.9210
120,003.9670
Diluted Average Shares
191,250.6140
--
179,470.3770
124,130.9210
120,003.9670
Total Operating Income as Reported
-101,948.0000
-101,948.0000
-98,107.0000
-277,239.0000
-11,515.0000
Rent Expense Supplemental
1,870.0000
1,870.0000
1,614.0000
360.0000
--
Total Expenses
101,948.0000
101,948.0000
98,107.0000
277,371.0000
11,602.0000
Net Income from Continuing & Discontinued Operation
-59,946.0000
-59,946.0000
-94,375.0000
-245,224.0000
-12,326.0000
Normalized Income
-83,490.5903
-83,490.5903
-112,640.0000
-277,802.0000
-12,311.4200
Interest Income
3,356.0000
3,356.0000
623.0000
--
--
Interest Expense
16,359.0000
16,359.0000
15,040.0000
575.0000
783.0000
Net Interest Income
-13,104.0000
-13,104.0000
-14,533.0000
-563.0000
-789.0000
EBIT
-66,248.0000
-66,248.0000
-79,335.0000
-244,649.0000
-11,539.0000
EBITDA
-63,534.0000
-63,534.0000
-77,153.0000
-243,707.0000
-10,857.0000
Reconciled Cost of Revenue
--
--
--
64.0000
44.0000
Reconciled Depreciation
2,714.0000
2,714.0000
2,182.0000
942.0000
682.0000
Net Income from Continuing Operation Net Minority Interest
-59,946.0000
-59,946.0000
-94,375.0000
-245,224.0000
-12,326.0000
Total Unusual Items Excluding Goodwill
32,445.0000
32,445.0000
18,265.0000
32,578.0000
-18.0000
Total Unusual Items
32,445.0000
32,445.0000
18,265.0000
32,578.0000
-18.0000
Normalized EBITDA
-95,979.0000
-95,979.0000
-95,418.0000
-276,285.0000
-10,839.0000
Tax Rate for Calcs
0.0003
0.0003
--
--
0.0002
Tax Effect of Unusual Items
8,900.4097
8,900.4097
--
--
-3.4200
12/31/2020 - 11/2/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EVEX Eve Holding, Inc.
2.8500
-7.47%
LILM Lilium N.V.
0.0976
-4.97%
LILMW Lilium N.V.
0.0132
-20.00%
ACHR Archer Aviation Inc.
3.2800
+4.13%
EH EHang Holdings Limited
17.05
+0.12%
RDW Redwire Corporation
7.76
+0.91%
ERJ Embraer S.A.
33.21
-0.92%
PL Planet Labs PBC
2.2700
+2.71%
LLAP Terran Orbital Corporation
0.2500
+0.36%
MNTS Momentus Inc.
0.5668
+9.00%