NasdaqGS - Nasdaq Real Time Price USD

European Wax Center, Inc. (EWCZ)

Compare
5.89 -0.26 (-4.22%)
At close: November 15 at 4:00 PM EST
5.89 0.00 (0.00%)
After hours: November 15 at 4:20 PM EST
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
223,787.00
221,024.00
207,351.00
178,678.00
103,407.00
Cost of Revenue
60,828.00
62,637.00
59,227.00
46,841.00
35,508.00
Gross Profit
162,959.00
158,387.00
148,124.00
131,837.00
67,899.00
Operating Expense
112,152.00
113,524.00
107,841.00
106,940.00
70,074.00
Operating Income
50,807.00
44,863.00
40,283.00
24,897.00
-2,175.00
Net Non Operating Interest Income Expense
-25,765.00
-26,686.00
-23,626.00
-20,286.00
-18,276.00
Other Income Expense
-555.00
405.00
-56,235.00
-530.00
-1,044.00
Pretax Income
24,487.00
18,582.00
-39,578.00
4,081.00
-21,495.00
Tax Provision
6,953.00
6,236.00
-53,191.00
114.00
--
Net Income Common Stockholders
12,554.00
8,931.00
7,277.00
-3,415.00
--
Diluted NI Available to Com Stockholders
12,554.00
8,931.00
7,277.00
-3,415.00
--
Basic EPS
0.26
0.18
0.16
-0.09
0.00
Diluted EPS
0.26
0.18
0.16
-0.09
0.00
Basic Average Shares
49,112.11
48,476.98
44,561.69
36,932.42
30,456.19
Diluted Average Shares
49,178.51
48,476.98
44,561.69
36,932.42
30,456.19
Total Operating Income as Reported
50,881.00
44,856.00
40,276.00
24,562.00
-3,219.00
Total Expenses
172,980.00
176,161.00
167,068.00
153,781.00
105,582.00
Net Income from Continuing & Discontinued Operation
12,554.00
8,931.00
7,277.00
6,912.00
-21,495.00
Normalized Income
12,501.01
8,935.65
7,282.53
7,237.62
-20,451.00
Interest Expense
25,765.00
26,686.00
23,626.00
20,286.00
18,276.00
Net Interest Income
-25,765.00
-26,686.00
-23,626.00
-20,286.00
-18,276.00
EBIT
50,252.00
45,268.00
-15,952.00
24,367.00
-3,219.00
EBITDA
70,299.00
65,438.00
4,279.00
44,700.00
16,363.00
Reconciled Cost of Revenue
60,828.00
62,637.00
59,227.00
46,841.00
35,508.00
Reconciled Depreciation
20,047.00
20,170.00
20,231.00
20,333.00
19,582.00
Net Income from Continuing Operation Net Minority Interest
12,554.00
8,931.00
7,277.00
6,912.00
-21,495.00
Total Unusual Items Excluding Goodwill
74.00
-7.00
-7.00
-335.00
-1,044.00
Total Unusual Items
74.00
-7.00
-7.00
-335.00
-1,044.00
Normalized EBITDA
70,225.00
65,445.00
4,286.00
45,035.00
17,407.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
21.01
-2.35
-1.47
-9.38
--
12/31/2020 - 8/5/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers