OTC Markets OTCPK - Delayed Quote USD
Exco Technologies Limited (EXCOF)
At close: November 15 at 3:00 PM EST
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
642,496.00
619,303.00
489,943.00
461,171.00
412,309.00
Cost of Revenue
506,212.00
488,709.00
392,673.00
351,960.00
323,761.00
Gross Profit
136,284.00
130,594.00
97,270.00
109,211.00
88,548.00
Operating Expense
86,261.00
88,188.00
69,804.00
60,327.00
56,700.00
Operating Income
50,023.00
42,406.00
27,466.00
48,884.00
31,848.00
Net Non Operating Interest Income Expense
-8,781.00
-8,068.00
-2,446.00
-405.00
-617.00
Other Income Expense
104.00
167.00
179.00
98.00
192.00
Pretax Income
41,346.00
34,505.00
25,199.00
48,577.00
31,423.00
Tax Provision
10,252.00
8,221.00
6,233.00
10,157.00
3,999.00
Net Income Common Stockholders
31,094.00
26,284.00
18,966.00
38,420.00
27,424.00
Diluted NI Available to Com Stockholders
31,094.00
26,284.00
18,966.00
38,420.00
27,424.00
Basic EPS
0.80
0.68
0.49
0.98
0.69
Diluted EPS
0.80
0.68
0.49
0.98
0.69
Basic Average Shares
38,798.46
38,912.46
39,084.98
39,270.00
39,943.00
Diluted Average Shares
38,798.46
38,912.46
39,089.00
39,293.00
39,943.00
Total Expenses
592,473.00
576,897.00
462,477.00
412,287.00
380,461.00
Interest Income
--
44.00
29.00
23.00
15.00
Interest Expense
8,825.00
8,112.00
2,475.00
428.00
632.00
Net Interest Income
-8,781.00
-8,068.00
-2,446.00
-405.00
-617.00
Net Income from Continuing & Discontinued Operation
31,094.00
26,284.00
18,966.00
38,420.00
27,424.00
Normalized Income
31,015.79
26,156.75
18,831.21
38,342.48
27,256.38
EBIT
50,171.00
42,617.00
27,674.00
49,005.00
32,055.00
EBITDA
84,486.00
74,534.00
53,046.00
70,087.00
53,511.00
Reconciled Cost of Revenue
506,212.00
488,709.00
392,673.00
351,960.00
323,761.00
Reconciled Depreciation
34,315.00
31,917.00
25,372.00
21,082.00
21,456.00
Net Income from Continuing Operation Net Minority Interest
31,094.00
26,284.00
18,966.00
38,420.00
27,424.00
Total Unusual Items Excluding Goodwill
104.00
167.00
179.00
98.00
192.00
Total Unusual Items
104.00
167.00
179.00
98.00
192.00
Normalized EBITDA
84,382.00
74,367.00
52,867.00
69,989.00
53,319.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
25.79
39.75
44.21
20.48
24.38
9/30/2020 - 5/7/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
M3I0.F Minth Group Limited
32.40
-0.61%
CAOHF FDG Electric Vehicles Limited
0.0001
0.00%
WPRT.TO Westport Fuel Systems Inc.
5.85
+3.17%
CAAS China Automotive Systems, Inc.
4.3300
+1.88%
ADNT Adient plc
19.89
-2.50%
LKQ LKQ Corporation
38.20
-1.27%
LNR.TO Linamar Corporation
61.23
+0.41%
MG.TO Magna International Inc.
61.88
-0.19%