NZSE - Delayed Quote NZD

Fonterra Co-operative Group Limited (FCG.NZ)

Compare
4.4900 +0.0400 (+0.90%)
At close: 4:16 PM GMT+13
Currency in NZD All numbers in thousands
Breakdown
TTM
7/31/2023
7/31/2022
7/31/2021
7/31/2020
Total Revenue
24,580,000.0000
24,580,000.0000
21,901,000.0000
20,565,000.0000
20,282,000.0000
Cost of Revenue
19,925,000.0000
19,925,000.0000
18,563,000.0000
17,581,000.0000
17,220,000.0000
Gross Profit
4,655,000.0000
4,655,000.0000
3,338,000.0000
2,984,000.0000
3,062,000.0000
Operating Expense
2,652,000.0000
2,652,000.0000
2,348,000.0000
2,102,000.0000
2,183,000.0000
Operating Income
2,003,000.0000
2,003,000.0000
990,000.0000
882,000.0000
879,000.0000
Net Non Operating Interest Income Expense
-211,000.0000
-211,000.0000
-194,000.0000
-252,000.0000
-304,000.0000
Pretax Income
1,544,000.0000
1,544,000.0000
752,000.0000
635,000.0000
978,000.0000
Tax Provision
303,000.0000
303,000.0000
131,000.0000
103,000.0000
175,000.0000
Net Income Common Stockholders
1,577,000.0000
1,577,000.0000
583,000.0000
578,000.0000
686,000.0000
Diluted NI Available to Com Stockholders
1,577,000.0000
1,577,000.0000
583,000.0000
578,000.0000
686,000.0000
Basic EPS
0.79
--
0.30
0.30
0.36
Diluted EPS
0.79
--
0.30
0.30
0.36
Basic Average Shares
1,932,608.4000
--
1,936,023.6000
1,935,726.0000
1,934,491.2000
Diluted Average Shares
1,932,608.4000
--
1,936,023.6000
1,935,726.0000
1,934,491.2000
Total Expenses
22,577,000.0000
22,577,000.0000
20,911,000.0000
19,683,000.0000
19,403,000.0000
Net Income from Continuing & Discontinued Operation
1,577,000.0000
1,577,000.0000
583,000.0000
578,000.0000
686,000.0000
Normalized Income
1,440,392.0000
1,440,392.0000
657,344.0000
511,000.0000
875,155.0000
Interest Income
45,000.0000
45,000.0000
65,000.0000
38,000.0000
37,000.0000
Interest Expense
256,000.0000
256,000.0000
259,000.0000
299,000.0000
354,000.0000
Net Interest Income
-211,000.0000
-211,000.0000
-194,000.0000
-252,000.0000
-304,000.0000
EBIT
1,800,000.0000
1,800,000.0000
1,011,000.0000
934,000.0000
1,332,000.0000
EBITDA
2,462,000.0000
2,462,000.0000
1,646,000.0000
1,576,000.0000
1,959,000.0000
Reconciled Cost of Revenue
19,925,000.0000
19,925,000.0000
18,563,000.0000
17,581,000.0000
17,220,000.0000
Reconciled Depreciation
662,000.0000
662,000.0000
635,000.0000
642,000.0000
627,000.0000
Net Income from Continuing Operation Net Minority Interest
1,241,000.0000
1,241,000.0000
621,000.0000
511,000.0000
830,000.0000
Total Unusual Items Excluding Goodwill
-248,000.0000
-248,000.0000
-44,000.0000
--
-55,000.0000
Total Unusual Items
-248,000.0000
-248,000.0000
-44,000.0000
--
-55,000.0000
Normalized EBITDA
2,710,000.0000
2,710,000.0000
1,690,000.0000
1,576,000.0000
2,014,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-48,608.0000
-48,608.0000
-7,656.0000
--
-9,845.0000
7/31/2020 - 11/29/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers