XETRA - Delayed Quote EUR
Ford Motor Company (FMC1.DE)
At close: 5:35 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
180,348,000.00
176,191,000.00
158,057,000.00
136,341,000.00
127,144,000.00
Cost of Revenue
165,856,000.00
160,031,000.00
140,893,000.00
119,903,000.00
121,359,000.00
Gross Profit
14,492,000.00
16,160,000.00
17,164,000.00
16,438,000.00
5,785,000.00
Operating Expense
10,500,000.00
10,702,000.00
10,888,000.00
11,915,000.00
10,193,000.00
Operating Income
3,992,000.00
5,458,000.00
6,276,000.00
4,523,000.00
-4,408,000.00
Net Non Operating Interest Income Expense
353,000.00
249,000.00
-643,000.00
-1,542,000.00
-1,199,000.00
Other Income Expense
-775,000.00
-1,740,000.00
-8,649,000.00
14,799,000.00
4,491,000.00
Pretax Income
3,570,000.00
3,967,000.00
-3,016,000.00
17,780,000.00
-1,116,000.00
Tax Provision
-247,000.00
-362,000.00
-864,000.00
-130,000.00
160,000.00
Net Income Common Stockholders
3,836,000.00
4,347,000.00
-1,981,000.00
17,937,000.00
-1,279,000.00
Diluted NI Available to Com Stockholders
3,836,000.00
4,347,000.00
-1,981,000.00
17,937,000.00
-1,279,000.00
Basic EPS
0.96
1.09
-0.49
4.49
-0.32
Diluted EPS
0.96
1.08
-0.49
4.45
-0.32
Basic Average Shares
3,991,000.00
3,998,000.00
4,014,000.00
3,991,000.00
3,973,000.00
Diluted Average Shares
4,034,500.00
4,041,000.00
4,056,000.00
4,034,000.00
3,973,000.00
Total Operating Income as Reported
3,992,000.00
5,458,000.00
6,276,000.00
4,523,000.00
-4,408,000.00
Total Expenses
176,356,000.00
170,733,000.00
151,781,000.00
131,818,000.00
131,552,000.00
Net Income from Continuing & Discontinued Operation
3,836,000.00
4,347,000.00
-1,981,000.00
17,937,000.00
-1,279,000.00
Normalized Income
3,875,500.00
4,508,950.00
3,473,246.00
12,493,390.00
-1,515,520.00
Interest Income
1,624,000.00
1,567,000.00
639,000.00
261,000.00
452,000.00
Interest Expense
1,271,000.00
1,318,000.00
1,282,000.00
1,803,000.00
1,651,000.00
Net Interest Income
353,000.00
249,000.00
-643,000.00
-1,542,000.00
-1,199,000.00
EBIT
4,841,000.00
5,285,000.00
-1,734,000.00
19,583,000.00
535,000.00
EBITDA
11,166,000.00
11,808,000.00
4,759,000.00
25,543,000.00
7,992,000.00
Reconciled Cost of Revenue
165,856,000.00
160,031,000.00
140,893,000.00
119,903,000.00
121,359,000.00
Reconciled Depreciation
6,325,000.00
6,523,000.00
6,493,000.00
5,960,000.00
7,457,000.00
Net Income from Continuing Operation Net Minority Interest
3,836,000.00
4,347,000.00
-1,981,000.00
17,937,000.00
-1,279,000.00
Total Unusual Items Excluding Goodwill
-50,000.00
-205,000.00
-7,639,000.00
7,457,000.00
324,000.00
Total Unusual Items
-50,000.00
-205,000.00
-7,639,000.00
7,457,000.00
324,000.00
Normalized EBITDA
11,216,000.00
12,013,000.00
12,398,000.00
18,086,000.00
7,668,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-10,500.00
-43,050.00
-2,184,754.00
2,013,390.00
87,480.00
12/31/2020 - 12/1/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CBA.F Brilliance China Automotive Holdings Limited
0.3030
-1.11%
BY6.HA BYD Co Ltd
35.27
+0.80%
8TI.DE Stellantis N.V.
12.39
-2.47%
RNL.DE Renault SA
42.77
-1.27%
TL0.DE Tesla, Inc.
237.50
-4.75%
BY6.F BYD Company Limited
35.22
-0.54%
TL0.F Tesla, Inc.
239.95
-0.64%
MBG.DE Mercedes-Benz Group AG
56.95
-0.84%
BMW.DE Bayerische Motoren Werke Aktiengesellschaft
74.30
-1.62%
PAH3.DE Porsche Automobil Holding SE
38.44
-3.20%