Munich - Delayed Quote EUR
Fortinet Inc (FO8.MU)
As of 8:04 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,537,300.00
5,304,800.00
4,417,400.00
3,342,200.00
2,594,400.00
Cost of Revenue
1,213,300.00
1,237,200.00
1,084,900.00
783,000.00
570,000.00
Gross Profit
4,324,000.00
4,067,600.00
3,332,500.00
2,559,200.00
2,024,400.00
Operating Expense
2,877,000.00
2,831,100.00
2,367,500.00
1,913,400.00
1,532,800.00
Operating Income
1,447,000.00
1,236,500.00
965,000.00
645,800.00
491,600.00
Net Non Operating Interest Income Expense
117,100.00
98,700.00
-600.00
-10,400.00
17,700.00
Other Income Expense
-7,000.00
-1,500.00
-8,900.00
-7,000.00
32,400.00
Pretax Income
1,557,100.00
1,333,700.00
955,500.00
628,400.00
541,700.00
Tax Provision
210,900.00
143,800.00
30,800.00
14,100.00
53,200.00
Earnings from Equity Interest Net of Tax
-33,300.00
-42,100.00
-68,100.00
-7,600.00
--
Net Income Common Stockholders
1,312,900.00
1,147,800.00
857,300.00
606,800.00
488,500.00
Diluted NI Available to Com Stockholders
1,312,900.00
1,147,800.00
857,300.00
606,800.00
488,500.00
Basic EPS
1.70
1.47
1.08
0.74
0.60
Diluted EPS
1.69
1.46
1.06
0.73
0.58
Basic Average Shares
768,100.00
778,600.00
791,400.00
816,100.00
821,000.00
Diluted Average Shares
775,950.00
788,200.00
805,300.00
835,300.00
838,300.00
Total Operating Income as Reported
1,447,000.00
1,241,100.00
969,600.00
650,400.00
531,800.00
Total Expenses
4,090,300.00
4,068,300.00
3,452,400.00
2,696,400.00
2,102,800.00
Net Income from Continuing & Discontinued Operation
1,312,900.00
1,147,800.00
857,300.00
606,800.00
488,500.00
Normalized Income
1,312,900.00
1,143,706.00
852,838.00
602,292.00
452,320.00
Interest Income
138,000.00
119,700.00
17,400.00
4,500.00
17,700.00
Interest Expense
20,900.00
21,000.00
18,000.00
14,900.00
--
Net Interest Income
117,100.00
98,700.00
-600.00
-10,400.00
17,700.00
EBIT
1,578,000.00
1,354,700.00
973,500.00
643,300.00
541,700.00
EBITDA
1,694,300.00
1,468,100.00
1,077,800.00
727,700.00
610,500.00
Reconciled Cost of Revenue
1,213,300.00
1,237,200.00
1,084,900.00
783,000.00
570,000.00
Reconciled Depreciation
116,300.00
113,400.00
104,300.00
84,400.00
68,800.00
Net Income from Continuing Operation Net Minority Interest
1,312,900.00
1,147,800.00
857,300.00
606,800.00
488,500.00
Total Unusual Items Excluding Goodwill
--
4,600.00
4,600.00
4,600.00
40,200.00
Total Unusual Items
--
4,600.00
4,600.00
4,600.00
40,200.00
Normalized EBITDA
1,694,300.00
1,463,500.00
1,073,200.00
723,100.00
570,300.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
506.00
138.00
92.00
4,020.00
12/31/2020 - 10/5/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade