Toronto - Delayed Quote CAD
FirstService Corporation (FSV.TO)
At close: November 5 at 4:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,930,805.00
4,334,548.00
3,745,835.00
3,249,072.00
2,772,415.00
Cost of Revenue
3,323,533.00
2,947,008.00
2,565,720.00
2,202,840.00
1,871,798.00
Gross Profit
1,607,272.00
1,387,540.00
1,180,115.00
1,046,232.00
900,617.00
Operating Expense
1,303,958.00
1,121,131.00
956,569.00
832,567.00
726,905.00
Operating Income
303,314.00
266,409.00
223,546.00
213,665.00
173,712.00
Net Non Operating Interest Income Expense
-74,530.00
-47,364.00
-25,191.00
-16,036.00
-24,318.00
Other Income Expense
-4,384.00
-15,707.00
-4,374.00
11,376.00
-3,939.00
Pretax Income
224,400.00
203,338.00
193,981.00
209,005.00
145,455.00
Tax Provision
63,022.00
56,317.00
48,974.00
52,875.00
35,865.00
Net Income Common Stockholders
108,161.00
100,391.00
121,074.00
135,212.00
87,259.00
Diluted NI Available to Com Stockholders
108,161.00
100,391.00
121,074.00
135,212.00
87,259.00
Basic EPS
2.41
2.25
2.74
3.08
2.04
Diluted EPS
2.40
2.24
2.72
3.05
2.02
Basic Average Shares
44,880.38
44,556.38
44,175.00
43,841.00
42,756.00
Diluted Average Shares
45,088.22
44,794.97
44,494.00
44,401.00
43,184.00
Total Operating Income as Reported
295,959.00
244,892.00
219,026.00
201,642.00
169,412.00
Total Expenses
4,627,491.00
4,068,139.00
3,522,289.00
3,035,407.00
2,598,703.00
Net Income from Continuing & Discontinued Operation
108,161.00
100,391.00
121,074.00
135,212.00
87,259.00
Normalized Income
110,321.34
112,750.52
124,464.00
129,372.50
90,484.00
Interest Expense
74,530.00
47,364.00
25,191.00
16,036.00
24,318.00
Net Interest Income
-74,530.00
-47,364.00
-25,191.00
-16,036.00
-24,318.00
EBIT
298,930.00
250,702.00
219,172.00
225,041.00
169,773.00
EBITDA
450,243.00
378,636.00
329,312.00
324,006.00
268,155.00
Reconciled Cost of Revenue
3,323,533.00
2,947,008.00
2,565,720.00
2,202,840.00
1,871,798.00
Reconciled Depreciation
151,313.00
127,934.00
110,140.00
98,965.00
98,382.00
Net Income from Continuing Operation Net Minority Interest
108,161.00
100,391.00
121,074.00
135,212.00
87,259.00
Total Unusual Items Excluding Goodwill
-3,004.00
-17,166.00
-4,520.00
7,786.00
-4,300.00
Total Unusual Items
-3,004.00
-17,166.00
-4,520.00
7,786.00
-4,300.00
Normalized EBITDA
453,247.00
395,802.00
333,832.00
316,220.00
272,455.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-843.66
-4,806.48
-1,130.00
1,946.50
-1,075.00
12/31/2020 - 5/27/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CIGI.TO Colliers International Group Inc.
206.03
-3.59%
AIF.TO Altus Group Limited
53.64
+0.81%
MEQ.TO Mainstreet Equity Corp.
207.63
-0.26%
CIGI Colliers International Group Inc.
149.02
-3.25%
SVI.TO StorageVault Canada Inc.
4.3300
0.00%
TRBE.V Tribe Property Technologies Inc.
0.5200
+5.05%
BRE.TO Bridgemarq Real Estate Services Inc.
14.65
-0.20%
TRPTF Tribe Property Technologies Inc.
0.3670
-2.13%
MPC-C.TO Madison Pacific Properties Inc.
4.5000
0.00%
IVQ.TO Invesque Inc.
0.1100
0.00%