OTC Markets OTCPK - Delayed Quote USD
GN Store Nord A/S (GGNDF)
At close: October 25 at 4:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
18,314,000.00
18,120,000.00
18,687,000.00
15,775,000.00
13,449,000.00
Cost of Revenue
9,023,000.00
9,175,000.00
9,555,000.00
7,093,000.00
6,151,000.00
Gross Profit
9,291,000.00
8,945,000.00
9,132,000.00
8,682,000.00
7,298,000.00
Operating Expense
8,052,000.00
8,137,000.00
8,012,000.00
6,289,000.00
5,667,000.00
Operating Income
1,239,000.00
808,000.00
1,120,000.00
2,393,000.00
1,631,000.00
Net Non Operating Interest Income Expense
-455,000.00
-459,000.00
-279,000.00
-58,000.00
-103,000.00
Pretax Income
830,000.00
343,000.00
725,000.00
2,271,000.00
1,612,000.00
Tax Provision
186,000.00
77,000.00
155,000.00
481,000.00
343,000.00
Net Income Common Stockholders
600,000.00
228,000.00
511,000.00
1,756,000.00
1,252,000.00
Diluted NI Available to Com Stockholders
600,000.00
228,000.00
511,000.00
1,756,000.00
1,252,000.00
Basic EPS
4.21
1.64
4.00
13.63
9.72
Diluted EPS
4.21
1.64
3.99
13.49
9.63
Basic Average Shares
145,537.50
138,883.00
127,823.00
128,816.00
128,805.00
Diluted Average Shares
145,572.50
138,991.00
128,126.00
130,194.00
130,032.00
Total Operating Income as Reported
1,311,000.00
869,000.00
1,111,000.00
2,397,000.00
1,627,000.00
Total Expenses
17,075,000.00
17,312,000.00
17,567,000.00
13,382,000.00
11,818,000.00
Net Income from Continuing & Discontinued Operation
600,000.00
228,000.00
511,000.00
1,756,000.00
1,252,000.00
Normalized Income
469,648.19
106,168.00
797,890.00
1,854,500.00
1,191,401.00
Interest Income
--
63,000.00
7,000.00
2,000.00
5,000.00
Interest Expense
--
326,000.00
186,000.00
91,000.00
68,000.00
Net Interest Income
-455,000.00
-459,000.00
-279,000.00
-58,000.00
-103,000.00
EBIT
1,100,000.00
669,000.00
911,000.00
2,362,000.00
1,680,000.00
EBITDA
2,809,000.00
2,398,000.00
2,445,000.00
3,554,000.00
2,847,000.00
Reconciled Cost of Revenue
9,023,000.00
9,175,000.00
9,555,000.00
7,093,000.00
6,151,000.00
Reconciled Depreciation
1,709,000.00
1,729,000.00
1,534,000.00
1,192,000.00
1,167,000.00
Net Income from Continuing Operation Net Minority Interest
600,000.00
228,000.00
511,000.00
1,756,000.00
1,252,000.00
Total Unusual Items Excluding Goodwill
168,000.00
157,000.00
-365,000.00
-125,000.00
77,000.00
Total Unusual Items
168,000.00
157,000.00
-365,000.00
-125,000.00
77,000.00
Normalized EBITDA
2,641,000.00
2,241,000.00
2,810,000.00
3,679,000.00
2,770,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
37,648.19
35,168.00
-78,110.00
-26,500.00
16,401.00
12/31/2020 - 1/31/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade