OTC Markets OTCPK - Delayed Quote USD

GMO internet group, Inc. (GMOYF)

Compare
16.39 -0.36 (-2.13%)
At close: November 15 at 3:00 PM EST
Currency in JPY All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
265,080,000.00
258,643,000.00
245,696,000.00
241,612,000.00
210,559,000.00
Cost of Revenue
106,211,000.00
105,512,000.00
95,809,000.00
112,729,000.00
104,883,000.00
Gross Profit
158,868,000.00
153,130,000.00
149,886,000.00
128,883,000.00
105,675,000.00
Operating Expense
113,004,000.00
110,658,000.00
106,139,000.00
87,718,000.00
77,782,000.00
Operating Income
45,864,000.00
42,472,000.00
43,747,000.00
41,165,000.00
27,893,000.00
Net Non Operating Interest Income Expense
-1,116,000.00
-891,000.00
-370,000.00
-536,000.00
-104,000.00
Pretax Income
47,958,000.00
42,983,000.00
57,660,000.00
43,715,000.00
29,926,000.00
Tax Provision
18,626,000.00
16,729,000.00
17,967,000.00
15,259,000.00
11,258,000.00
Net Income Common Stockholders
15,569,000.00
14,191,000.00
13,209,000.00
17,527,000.00
10,284,000.00
Diluted NI Available to Com Stockholders
15,569,000.00
14,191,000.00
13,209,000.00
17,527,000.00
10,284,000.00
Basic EPS
146.60
133.33
123.21
159.69
93.00
Diluted EPS
145.36
132.20
121.58
158.48
91.75
Basic Average Shares
106,175.08
106,435.84
107,206.49
109,761.93
110,587.57
Diluted Average Shares
107,054.16
107,344.93
108,644.51
110,594.40
112,087.19
Total Operating Income as Reported
45,863,000.00
42,471,000.00
43,746,000.00
41,164,000.00
27,893,000.00
Total Expenses
219,215,000.00
216,170,000.00
201,948,000.00
200,447,000.00
182,665,000.00
Net Income from Continuing & Discontinued Operation
15,569,000.00
14,191,000.00
13,209,000.00
17,527,000.00
10,284,000.00
Normalized Income
13,186,134.33
13,681,592.80
5,509,273.93
17,017,345.30
8,366,422.24
Interest Income
1,522,000.00
1,428,000.00
584,000.00
231,000.00
286,000.00
Interest Expense
2,391,000.00
1,853,000.00
922,000.00
500,000.00
390,000.00
Net Interest Income
-1,116,000.00
-891,000.00
-370,000.00
-536,000.00
-104,000.00
EBIT
50,349,000.00
44,836,000.00
58,582,000.00
44,215,000.00
30,316,000.00
EBITDA
64,569,000.00
58,416,000.00
72,248,000.00
53,731,000.00
38,974,000.00
Reconciled Cost of Revenue
106,211,000.00
105,512,000.00
95,809,000.00
112,729,000.00
104,883,000.00
Reconciled Depreciation
14,220,000.00
13,580,000.00
13,666,000.00
9,516,000.00
8,658,000.00
Net Income from Continuing Operation Net Minority Interest
15,569,000.00
14,191,000.00
13,209,000.00
17,527,000.00
10,284,000.00
Total Unusual Items Excluding Goodwill
3,896,000.00
834,000.00
11,185,000.00
783,000.00
3,074,000.00
Total Unusual Items
3,896,000.00
834,000.00
11,185,000.00
783,000.00
3,074,000.00
Normalized EBITDA
60,673,000.00
57,582,000.00
61,063,000.00
52,948,000.00
35,900,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,513,134.33
324,592.80
3,485,273.93
273,345.30
1,156,422.24
12/31/2020 - 1/8/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers