OTC Markets OTCPK - Delayed Quote USD
GungHo Online Entertainment, Inc. (GUNGF)
At close: November 15 at 3:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
111,299,000.00
125,315,000.00
105,505,000.00
104,626,000.00
98,844,000.00
Cost of Revenue
56,854,000.00
68,344,000.00
47,084,000.00
43,566,000.00
43,490,000.00
Gross Profit
54,445,000.00
56,971,000.00
58,420,000.00
61,059,000.00
55,354,000.00
Operating Expense
31,419,000.00
29,090,000.00
30,771,000.00
28,256,000.00
25,196,000.00
Operating Income
23,026,000.00
27,881,000.00
27,649,000.00
32,803,000.00
30,158,000.00
Net Non Operating Interest Income Expense
1,644,000.00
1,220,000.00
442,000.00
121,000.00
78,000.00
Pretax Income
25,178,000.00
29,729,000.00
28,937,000.00
36,705,000.00
26,849,000.00
Tax Provision
7,036,000.00
7,571,000.00
6,622,000.00
11,251,000.00
8,676,000.00
Net Income Common Stockholders
14,080,000.00
16,433,000.00
19,022,000.00
22,883,000.00
16,369,000.00
Diluted NI Available to Com Stockholders
14,080,000.00
16,433,000.00
19,022,000.00
22,883,000.00
16,369,000.00
Basic EPS
239.12
272.65
305.61
341.44
239.94
Diluted EPS
236.71
270.20
303.48
339.35
238.70
Basic Average Shares
59,085.32
60,275.20
62,242.78
67,021.70
68,222.14
Diluted Average Shares
59,671.81
60,817.91
62,679.58
67,431.86
68,575.62
Total Operating Income as Reported
23,024,000.00
27,880,000.00
27,649,000.00
32,802,000.00
30,157,000.00
Total Expenses
88,273,000.00
97,434,000.00
77,855,000.00
71,822,000.00
68,686,000.00
Net Income from Continuing & Discontinued Operation
14,080,000.00
16,433,000.00
19,022,000.00
22,883,000.00
16,369,000.00
Normalized Income
13,722,607.36
16,119,355.00
19,058,237.00
20,749,870.89
18,637,832.95
Interest Income
1,664,000.00
1,241,000.00
458,000.00
135,000.00
100,000.00
Interest Expense
20,000.00
21,000.00
16,000.00
14,000.00
22,000.00
Net Interest Income
1,644,000.00
1,220,000.00
442,000.00
121,000.00
78,000.00
EBIT
25,198,000.00
29,750,000.00
28,953,000.00
36,719,000.00
26,871,000.00
EBITDA
26,085,000.00
30,575,000.00
29,727,000.00
37,390,000.00
28,821,000.00
Reconciled Cost of Revenue
56,854,000.00
68,344,000.00
47,084,000.00
43,566,000.00
43,490,000.00
Reconciled Depreciation
887,000.00
825,000.00
774,000.00
671,000.00
1,950,000.00
Net Income from Continuing Operation Net Minority Interest
14,080,000.00
16,433,000.00
19,022,000.00
22,883,000.00
16,369,000.00
Total Unusual Items Excluding Goodwill
496,000.00
421,000.00
-47,000.00
3,076,000.00
-3,352,000.00
Total Unusual Items
496,000.00
421,000.00
-47,000.00
3,076,000.00
-3,352,000.00
Normalized EBITDA
25,589,000.00
30,154,000.00
29,774,000.00
34,314,000.00
32,173,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
138,607.36
107,355.00
-10,763.00
942,870.89
-1,083,167.05
12/31/2020 - 5/8/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade