OTC Markets OTCPK - Delayed Quote USD
Great Wall Motor Company Limited (GWLLY)
At close: October 28 at 4:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
187,033,317.68
173,212,076.76
137,339,985.19
136,404,663.04
103,307,607.21
Cost of Revenue
150,673,396.61
140,773,127.75
110,739,333.42
114,367,472.83
85,530,963.76
Gross Profit
36,359,921.08
32,438,949.01
26,600,651.76
22,037,190.21
17,776,643.45
Operating Expense
26,348,700.97
25,027,747.41
20,744,497.85
16,911,594.14
12,028,784.66
Operating Income
10,011,220.11
7,411,201.60
5,856,153.92
5,125,596.07
5,747,858.80
Net Non Operating Interest Income Expense
170,909.03
252,899.09
461,294.62
301,221.81
318,555.50
Pretax Income
11,519,771.46
7,824,052.76
8,806,552.02
7,482,102.29
6,227,287.36
Tax Provision
1,445,425.94
801,240.04
553,744.41
757,087.77
864,797.16
Net Income Common Stockholders
10,075,077.79
7,021,559.68
8,266,041.81
6,726,093.88
5,362,490.19
Diluted NI Available to Com Stockholders
--
7,021,559.68
8,266,041.81
--
--
Basic EPS
11.80
8.20
9.10
7.30
5.90
Diluted EPS
11.80
8.20
9.10
7.30
5.80
Basic Average Shares
850,848.22
856,287.77
908,356.24
921,382.72
908,896.64
Diluted Average Shares
850,848.22
856,287.77
908,356.24
921,382.72
924,567.28
Total Operating Income as Reported
10,904,236.50
7,200,966.56
7,967,001.08
6,368,767.47
5,751,607.27
Total Expenses
177,022,097.58
165,800,875.16
131,483,831.27
131,279,066.96
97,559,748.41
Net Income from Continuing & Discontinued Operation
10,075,077.79
7,021,559.68
8,266,041.81
6,726,093.88
5,362,490.19
Normalized Income
10,485,694.38
7,528,061.94
8,603,958.93
7,015,004.95
5,839,705.13
Interest Income
--
1,195,237.32
1,190,819.99
785,029.21
666,060.79
Interest Expense
837,443.82
946,652.22
716,283.68
471,553.85
263,150.86
Net Interest Income
170,909.03
252,899.09
461,294.62
301,221.81
318,555.50
EBIT
12,357,215.28
8,770,704.98
9,522,835.70
7,953,656.14
6,490,438.21
EBITDA
12,357,215.28
16,491,323.34
16,064,118.26
13,462,749.78
11,249,811.69
Reconciled Cost of Revenue
150,673,396.61
140,773,127.75
110,739,333.42
114,367,472.83
85,530,963.76
Reconciled Depreciation
--
7,720,618.37
6,541,282.56
5,509,093.65
4,759,373.47
Net Income from Continuing Operation Net Minority Interest
10,075,077.79
7,021,559.68
8,266,041.81
6,726,093.88
5,362,490.19
Total Unusual Items Excluding Goodwill
-469,530.19
-564,289.63
-360,590.58
-321,436.05
-554,174.35
Total Unusual Items
-469,530.19
-564,289.63
-360,590.58
-321,436.05
-554,174.35
Normalized EBITDA
12,826,745.46
17,055,612.97
16,424,708.84
13,784,185.84
11,803,986.04
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-58,913.59
-57,787.37
-22,673.46
-32,524.99
-76,959.42
12/31/2020 - 8/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GRUA.DU Geely Automobile Holdings Ltd
34.80
-1.69%
GNZUF Guangzhou Automobile Group Co., Ltd.
0.4100
0.00%
GELYY Geely Automobile Holdings Limited
38.72
+0.75%
GELYF Geely Automobile Holdings Limited
1.9500
+1.56%
CYD China Yuchai International Limited
11.80
-3.04%
2015.HK Li Auto Inc.
111.400
-0.71%
VWAPY Volkswagen AG
9.89
+0.30%
0175.HK GEELY AUTO
14.860
-0.27%
VOW.DE Volkswagen AG
94.65
-1.46%
9868.HK XPeng Inc.
45.950
+2.57%