SES - Delayed Quote SGD
Hotel Royal Limited (H12.SI)
At close: November 15 at 3:26 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
58,340.0000
58,340.0000
41,890.0000
26,280.0000
30,618.0000
Cost of Revenue
29,474.0000
29,474.0000
24,749.0000
21,199.0000
21,795.0000
Gross Profit
28,866.0000
28,866.0000
17,141.0000
5,081.0000
8,823.0000
Operating Expense
17,666.0000
17,666.0000
11,581.0000
9,921.0000
9,680.0000
Operating Income
11,200.0000
11,200.0000
5,560.0000
-4,840.0000
-857.0000
Net Non Operating Interest Income Expense
-7,498.0000
-7,498.0000
-5,797.0000
-4,163.0000
-2,971.0000
Pretax Income
4,690.0000
4,690.0000
-2,934.0000
-3,358.0000
-20,101.0000
Tax Provision
2,135.0000
2,135.0000
505.0000
368.0000
743.0000
Net Income Common Stockholders
2,555.0000
2,555.0000
-3,439.0000
-3,726.0000
-20,844.0000
Diluted NI Available to Com Stockholders
2,555.0000
2,555.0000
-3,439.0000
-3,726.0000
-20,844.0000
Basic EPS
0.02
--
-0.03
-0.04
-0.21
Diluted EPS
0.02
--
-0.03
-0.04
-0.21
Basic Average Shares
120,960.0000
--
102,740.0000
101,050.0000
101,606.4000
Diluted Average Shares
120,960.0000
--
102,740.0000
101,050.0000
101,606.4000
Total Expenses
47,140.0000
47,140.0000
36,330.0000
31,120.0000
31,475.0000
Net Income from Continuing & Discontinued Operation
2,555.0000
2,555.0000
-3,439.0000
-3,726.0000
-20,844.0000
Normalized Income
-21.3200
-21.3200
-5,725.6500
-10,717.9200
-20,830.7200
Interest Income
858.0000
858.0000
--
--
--
Interest Expense
8,356.0000
8,356.0000
5,797.0000
4,163.0000
2,971.0000
Net Interest Income
-7,498.0000
-7,498.0000
-5,797.0000
-4,163.0000
-2,971.0000
EBIT
13,046.0000
13,046.0000
2,863.0000
805.0000
-17,130.0000
EBITDA
20,239.0000
20,239.0000
9,865.0000
8,450.0000
-9,343.0000
Reconciled Cost of Revenue
29,474.0000
29,474.0000
24,749.0000
21,199.0000
21,795.0000
Reconciled Depreciation
7,193.0000
7,193.0000
7,002.0000
7,645.0000
7,787.0000
Net Income from Continuing Operation Net Minority Interest
2,555.0000
2,555.0000
-3,439.0000
-3,726.0000
-20,844.0000
Total Unusual Items Excluding Goodwill
3,104.0000
3,104.0000
2,755.0000
8,424.0000
-16.0000
Total Unusual Items
3,104.0000
3,104.0000
2,755.0000
8,424.0000
-16.0000
Normalized EBITDA
17,135.0000
17,135.0000
7,110.0000
26.0000
-9,327.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
527.6800
527.6800
468.3500
1,432.0800
-2.7200
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade