Stockholm - Delayed Quote SEK
Hanza AB (publ) (HANZA.ST)
At close: November 7 at 5:29 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,637,000.00
4,143,000.00
3,549,000.00
2,515,000.00
2,154,900.00
Cost of Revenue
2,662,000.00
2,301,000.00
2,018,000.00
1,366,000.00
1,199,900.00
Gross Profit
1,975,000.00
1,842,000.00
1,531,000.00
1,149,000.00
955,000.00
Operating Expense
1,749,000.00
1,532,000.00
1,361,000.00
1,027,000.00
925,500.00
Operating Income
226,000.00
310,000.00
170,000.00
122,000.00
29,500.00
Net Non Operating Interest Income Expense
-114,000.00
-83,000.00
-41,000.00
-20,000.00
-17,500.00
Pretax Income
132,000.00
247,000.00
143,000.00
100,000.00
8,900.00
Tax Provision
5,000.00
33,000.00
22,000.00
20,000.00
10,300.00
Net Income Common Stockholders
127,000.00
214,000.00
121,000.00
80,000.00
-1,400.00
Diluted NI Available to Com Stockholders
127,000.00
214,000.00
121,000.00
80,000.00
-1,400.00
Basic EPS
2.99
5.36
3.35
2.26
-0.04
Diluted EPS
2.95
5.31
3.30
2.25
-0.04
Basic Average Shares
42,968.15
39,987.80
36,258.70
35,395.27
33,979.93
Diluted Average Shares
43,329.27
40,335.49
36,733.70
35,587.88
33,979.93
Total Operating Income as Reported
243,000.00
327,000.00
193,000.00
127,000.00
31,300.00
Total Expenses
4,411,000.00
3,833,000.00
3,379,000.00
2,393,000.00
2,125,400.00
Net Income from Continuing & Discontinued Operation
127,000.00
214,000.00
121,000.00
80,000.00
-1,400.00
Normalized Income
125,075.76
212,260.00
119,300.00
82,400.00
3,080.20
Interest Income
4,000.00
1,000.00
--
--
--
Interest Expense
96,000.00
66,000.00
32,000.00
20,000.00
17,500.00
Net Interest Income
-114,000.00
-83,000.00
-41,000.00
-20,000.00
-17,500.00
EBIT
228,000.00
313,000.00
175,000.00
120,000.00
26,400.00
EBITDA
414,000.00
450,000.00
297,000.00
225,000.00
133,700.00
Reconciled Cost of Revenue
2,662,000.00
2,301,000.00
2,018,000.00
1,366,000.00
1,199,900.00
Reconciled Depreciation
186,000.00
137,000.00
122,000.00
105,000.00
107,300.00
Net Income from Continuing Operation Net Minority Interest
127,000.00
214,000.00
121,000.00
80,000.00
-1,400.00
Total Unusual Items Excluding Goodwill
2,000.00
2,000.00
2,000.00
-3,000.00
-5,700.00
Total Unusual Items
2,000.00
2,000.00
2,000.00
-3,000.00
-5,700.00
Normalized EBITDA
412,000.00
448,000.00
295,000.00
228,000.00
139,400.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
75.76
260.00
300.00
-600.00
-1,219.80
12/31/2020 - 6/19/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade