OTC Markets OTCPK - Delayed Quote USD
(HCAEF)
At close: November 15 at 3:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
427,952.0000
391,887.0000
294,553.0000
537,785.0000
629,563.0000
Cost of Revenue
3,589.0000
3,452.0000
2,796.0000
257,055.0000
346,378.0000
Gross Profit
424,363.0000
388,435.0000
291,757.0000
280,730.0000
283,185.0000
Operating Expense
243,975.0000
229,963.0000
214,027.0000
196,119.0000
171,074.0000
Operating Income
180,388.0000
158,472.0000
77,730.0000
84,611.0000
112,111.0000
Net Non Operating Interest Income Expense
-13,638.0000
-13,313.0000
-12,674.0000
-11,842.0000
-7,089.0000
Pretax Income
173,000.0000
151,858.0000
76,845.0000
80,093.0000
115,013.0000
Tax Provision
40,599.0000
35,297.0000
18,640.0000
10,699.0000
30,075.0000
Net Income Common Stockholders
132,402.0000
116,561.0000
58,205.0000
69,394.0000
84,938.0000
Diluted NI Available to Com Stockholders
132,402.0000
116,561.0000
58,205.0000
69,394.0000
84,938.0000
Basic EPS
0.57
0.50
0.25
0.30
0.37
Diluted EPS
0.57
0.50
0.25
0.30
0.37
Basic Average Shares
231,784.0000
231,784.0000
231,784.0000
231,884.6590
231,884.6590
Diluted Average Shares
231,784.0000
231,784.0000
231,784.0000
231,884.6590
231,884.6590
Rent Expense Supplemental
--
--
--
--
0.6000
Total Expenses
247,564.0000
233,415.0000
216,823.0000
453,174.0000
517,452.0000
Net Income from Continuing & Discontinued Operation
132,402.0000
116,561.0000
58,205.0000
69,394.0000
84,938.0000
Normalized Income
132,417.3065
116,542.5944
53,500.3184
66,145.3852
79,799.7330
Interest Income
6,664.0000
6,894.0000
3,339.0000
3,137.0000
6,119.0000
Interest Expense
19,840.0000
19,797.0000
15,783.0000
14,257.0000
9,881.0000
Net Interest Income
-13,638.0000
-13,313.0000
-12,674.0000
-11,842.0000
-7,089.0000
EBIT
192,840.0000
171,655.0000
92,628.0000
94,350.0000
124,894.0000
EBITDA
326,123.0000
297,823.0000
210,579.0000
208,626.0000
223,251.0000
Reconciled Cost of Revenue
3,589.0000
3,452.0000
2,796.0000
257,055.0000
346,378.0000
Reconciled Depreciation
133,283.0000
126,167.0000
117,951.0000
114,276.0000
98,357.0000
Net Income from Continuing Operation Net Minority Interest
132,402.0000
116,561.0000
58,205.0000
69,394.0000
84,938.0000
Total Unusual Items Excluding Goodwill
-20.0000
24.0000
6,192.0000
4,292.0000
6,953.0000
Total Unusual Items
-20.0000
24.0000
6,192.0000
4,292.0000
6,953.0000
Normalized EBITDA
326,143.0000
297,799.0000
204,387.0000
204,334.0000
216,298.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-4.6935
5.5944
1,487.3184
1,043.3852
1,814.7330
12/31/2020 - 8/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EYUUF Electricity Generating Public C
3.2080
0.00%
KYSEY Kyushu Electric Power Company, Incorporated
10.05
0.00%
EWCLF Energy World Corporation Ltd
0.0016
0.00%
HGKGF Power Assets Holdings Limited
6.85
0.00%
CGNWF CGN Power Co., Ltd.
0.2000
0.00%
EYGPF Electricity Generating Public Company Limited
2.8200
0.00%
PPENF Pampa Energía S.A.
2.3152
0.00%
AGLXY AGL Energy Limited
6.87
0.00%
UNPRF Uniper SE
50.00
0.00%
MXGFF Maxim Power Corp.
3.8100
+1.60%