OTC Markets OTCPK - Delayed Quote USD

Haidilao International Holding Ltd. (HDALF)

Compare
1.9900 0.0000 (0.00%)
At close: October 23 at 4:00 PM EDT
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
41,453,348.0000
41,453,348.0000
31,038,634.0000
39,096,727.0000
28,614,255.0000
--
Cost of Revenue
29,986,058.0000
29,986,058.0000
23,146,180.0000
31,193,519.0000
21,937,975.0000
--
Gross Profit
11,467,290.0000
11,467,290.0000
7,892,454.0000
7,903,208.0000
6,676,280.0000
--
Operating Expense
5,915,145.0000
5,915,145.0000
5,792,364.0000
7,082,669.0000
5,158,162.0000
--
Operating Income
5,552,145.0000
5,552,145.0000
2,100,090.0000
820,539.0000
1,518,118.0000
--
Net Non Operating Interest Income Expense
-127,470.0000
-127,470.0000
-436,682.0000
-647,139.0000
-496,840.0000
--
Pretax Income
5,833,072.0000
5,833,072.0000
2,117,641.0000
-3,070,144.0000
735,142.0000
--
Tax Provision
1,337,673.0000
1,337,673.0000
480,335.0000
177,702.0000
425,596.0000
--
Net Income Common Stockholders
4,499,080.0000
4,499,080.0000
1,374,477.0000
-4,163,175.0000
309,271.0000
--
Diluted NI Available to Com Stockholders
4,499,080.0000
4,499,080.0000
1,374,477.0000
-4,163,175.0000
309,271.0000
--
Basic EPS
0.83
--
0.25
-0.78
0.06
0.44
Diluted EPS
0.83
--
0.25
-0.78
0.06
0.44
Basic Average Shares
5,415,000.0000
--
5,415,000.0000
5,312,000.0000
5,300,000.0000
5,300,000.0000
Diluted Average Shares
5,415,000.0000
--
5,415,000.0000
5,312,000.0000
5,300,000.0000
5,300,000.0000
Rent Expense Supplemental
361,903.0000
361,903.0000
284,847.0000
296,613.0000
235,961.0000
--
Total Expenses
35,901,203.0000
35,901,203.0000
28,938,544.0000
38,276,188.0000
27,096,137.0000
--
Net Income from Continuing & Discontinued Operation
4,499,080.0000
4,499,080.0000
1,374,477.0000
-4,163,175.0000
309,271.0000
--
Normalized Income
4,415,162.0402
4,415,162.0402
1,504,487.7190
-777,934.7500
360,477.2500
--
Interest Income
326,889.0000
326,889.0000
115,681.0000
27,783.0000
41,289.0000
--
Interest Expense
351,430.0000
351,430.0000
473,879.0000
582,742.0000
445,559.0000
--
Net Interest Income
-127,470.0000
-127,470.0000
-436,682.0000
-647,139.0000
-496,840.0000
--
EBIT
6,184,502.0000
6,184,502.0000
2,591,520.0000
-2,487,402.0000
1,180,701.0000
--
EBITDA
9,129,901.0000
9,129,901.0000
6,398,494.0000
2,060,649.0000
4,214,400.0000
--
Reconciled Cost of Revenue
29,986,058.0000
29,986,058.0000
23,146,180.0000
31,193,519.0000
21,937,975.0000
--
Reconciled Depreciation
2,945,399.0000
2,945,399.0000
3,806,974.0000
4,548,051.0000
3,033,699.0000
--
Net Income from Continuing Operation Net Minority Interest
4,499,080.0000
4,499,080.0000
1,638,567.0000
-3,249,815.0000
309,271.0000
--
Total Unusual Items Excluding Goodwill
108,889.0000
108,889.0000
173,414.0000
-3,212,663.0000
-27,983.0000
--
Total Unusual Items
108,889.0000
108,889.0000
173,414.0000
-3,150,280.0000
2,236.0000
--
Normalized EBITDA
9,021,012.0000
9,021,012.0000
6,225,080.0000
5,210,929.0000
4,212,164.0000
--
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
--
Tax Effect of Unusual Items
24,971.0402
24,971.0402
39,334.7190
-803,165.7500
-6,995.7500
--
12/31/2019 - 11/15/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers