OTC Markets OTCPK - Delayed Quote USD
H?egh Autoliners ASA (HOEGF)
At close: November 6 at 3:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,400,391.00
1,446,075.00
1,270,320.00
946,915.00
736,691.00
Cost of Revenue
799,501.00
837,096.00
957,876.00
862,324.00
708,669.00
Gross Profit
600,890.00
608,979.00
312,444.00
84,591.00
28,022.00
Operating Expense
22,578.00
19,035.00
17,201.00
16,291.00
5,888.00
Operating Income
578,312.00
589,944.00
295,243.00
68,300.00
22,134.00
Net Non Operating Interest Income Expense
-16,171.00
-26,987.00
-17,861.00
-38,393.00
-48,031.00
Pretax Income
638,385.00
597,864.00
313,577.00
128,693.00
-32,671.00
Tax Provision
-40,326.00
8,278.00
14,991.00
3,924.00
936.00
Net Income Common Stockholders
678,710.00
589,585.00
298,585.00
124,768.00
-18,672.00
Diluted NI Available to Com Stockholders
678,710.00
589,585.00
298,585.00
124,768.00
-18,672.00
Basic EPS
3.55
3.09
1.57
0.92
-0.10
Diluted EPS
3.52
3.07
1.56
0.92
-0.10
Basic Average Shares
191,228.31
190,769.75
190,769.75
135,743.59
189,200.67
Diluted Average Shares
193,255.89
192,347.84
191,531.54
136,140.60
189,200.67
Total Operating Income as Reported
--
--
315,877.00
165,528.00
175,152.00
Rent Expense Supplemental
5,176.00
9,480.00
21,325.00
24,599.00
14,210.00
Total Expenses
822,079.00
856,131.00
975,077.00
878,615.00
714,557.00
Net Income from Continuing & Discontinued Operation
678,710.00
589,585.00
298,585.00
124,768.00
-18,672.00
Normalized Income
618,673.40
554,108.35
260,620.15
39,839.65
-25,372.54
Interest Income
15,809.00
12,218.00
963.00
202.00
341.00
Interest Expense
26,851.00
33,339.00
31,235.00
32,986.00
44,558.00
Net Interest Income
-16,171.00
-26,987.00
-17,861.00
-38,393.00
-48,031.00
EBIT
665,236.00
631,203.00
344,812.00
161,679.00
11,887.00
EBITDA
799,189.00
776,768.00
496,282.00
296,140.00
164,907.00
Reconciled Cost of Revenue
799,501.00
837,096.00
957,876.00
862,324.00
708,669.00
Reconciled Depreciation
133,953.00
145,565.00
151,470.00
134,461.00
153,020.00
Net Income from Continuing Operation Net Minority Interest
678,710.00
589,585.00
298,585.00
124,768.00
-33,607.00
Total Unusual Items Excluding Goodwill
76,970.00
35,835.00
39,963.00
87,555.00
-10,557.00
Total Unusual Items
76,970.00
35,835.00
39,963.00
87,555.00
-10,557.00
Normalized EBITDA
722,219.00
740,933.00
456,319.00
208,585.00
175,464.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
16,933.40
358.35
1,998.15
2,626.65
-2,322.54
12/31/2020 - 12/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MPZZF MPC Container Ships ASA
1.9800
-1.00%
HLAGF Hapag-Lloyd Aktiengesellschaft
178.32
0.00%
HPGLY Hapag-Lloyd Aktiengesellschaft
81.80
-9.85%
AWQ.F Awilco LNG ASA
0.4940
+0.10%
D69.SG Dampskibsselskabet NORDEN A/S
28.74
-2.04%
0HDP.IL Dampskibsselskabet Norden A/S
218.20
-0.95%
D69.MU Dampskibsselskabet NORDEN A/S
29.80
-3.06%
D69.F Dampskibsselskabet Norden A/S
29.48
-2.96%
WILWY Wallenius Wilhelmsen ASA
22.07
0.00%
ALNG.OL Awilco LNG ASA
5.98
-3.08%