OTC Markets OTCPK - Delayed Quote USD

Hexatronic Group AB (publ) (HTROF)

Compare

3.8000

0.0000

(0.00%)

At close: November 7 at 3:00 PM EST

Currency in SEK All numbers in thousands

Download

Breakdown

TTM

12/31/2023

12/31/2022

12/31/2021

12/31/2020

Total Revenue

7,618,000.0000

8,150,000.0000

6,574,000.0000

3,491,600.0000

2,080,800.0000

Cost of Revenue

4,452,000.0000

4,646,000.0000

3,705,000.0000

1,957,600.0000

1,138,600.0000

Gross Profit

3,166,000.0000

3,504,000.0000

2,869,000.0000

1,534,000.0000

942,200.0000

Operating Expense

2,503,000.0000

2,388,000.0000

1,848,000.0000

1,179,800.0000

766,900.0000

Operating Income

663,000.0000

1,116,000.0000

1,021,000.0000

354,200.0000

175,300.0000

Net Non Operating Interest Income Expense

-60,000.0000

12,000.0000

-6,000.0000

-20,300.0000

-11,700.0000

Pretax Income

595,000.0000

1,121,000.0000

1,017,000.0000

332,100.0000

164,900.0000

Tax Provision

146,000.0000

275,000.0000

224,000.0000

79,700.0000

38,400.0000

Net Income Common Stockholders

451,000.0000

848,000.0000

795,000.0000

253,100.0000

126,500.0000

Diluted NI Available to Com Stockholders

451,000.0000

848,000.0000

795,000.0000

253,100.0000

126,500.0000

Basic EPS

2.22

4.18

3.95

1.32

0.68

Diluted EPS

2.22

4.17

3.89

1.29

0.67

Basic Average Shares

203,638.1340

203,026.6100

201,151.8970

191,749.6400

187,400.8150

Diluted Average Shares

203,640.9720

203,454.0050

203,996.8880

195,491.1300

187,816.6100

Total Operating Income as Reported

668,000.0000

1,122,000.0000

1,028,000.0000

355,100.0000

177,300.0000

Total Expenses

6,955,000.0000

7,034,000.0000

5,553,000.0000

3,137,400.0000

1,905,500.0000

Net Income from Continuing & Discontinued Operation

451,000.0000

848,000.0000

795,000.0000

253,100.0000

126,500.0000

Normalized Income

451,000.0000

848,000.0000

790,320.0000

252,416.0000

124,966.0000

Interest Income

6,000.0000

1,000.0000

100.0000

200.0000

Interest Expense

165,000.0000

37,000.0000

18,500.0000

10,000.0000

Net Interest Income

-60,000.0000

12,000.0000

-6,000.0000

-20,300.0000

-11,700.0000

EBIT

833,000.0000

1,286,000.0000

1,054,000.0000

350,600.0000

174,900.0000

EBITDA

1,245,000.0000

1,627,000.0000

1,262,000.0000

484,900.0000

271,100.0000

Reconciled Cost of Revenue

4,452,000.0000

4,646,000.0000

3,705,000.0000

1,957,600.0000

1,138,600.0000

Reconciled Depreciation

412,000.0000

340,000.0000

208,000.0000

134,300.0000

96,200.0000

Net Income from Continuing Operation Net Minority Interest

451,000.0000

848,000.0000

795,000.0000

253,100.0000

126,500.0000

Total Unusual Items Excluding Goodwill

6,000.0000

900.0000

2,000.0000

Total Unusual Items

6,000.0000

900.0000

2,000.0000

Normalized EBITDA

1,245,000.0000

1,627,000.0000

1,256,000.0000

484,000.0000

269,100.0000

Tax Rate for Calcs

0.0002

Tax Effect of Unusual Items

1,320.0000

216.0000

466.0000

12/31/2020 - 9/11/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

News

Life

Entertainment

Finance

Sports

New on Yahoo

Yahoo Finance

Hexatronic Group AB (publ) (HTROF)

Upgrade to begin using 40 years of financial statements and get so much more.