Thailand - Delayed Quote THB

i-Tail Corporation Public Company Limited (ITC.BK)

Compare
22.30 -0.60 (-2.62%)
As of 12:18 PM GMT+7. Market Open.
Currency in THB All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,779,254.00
15,576,934.00
22,528,469.00
7,107,870.00
6,956,611.00
Cost of Revenue
13,009,677.00
12,539,356.00
17,103,965.00
6,043,089.00
5,377,856.00
Gross Profit
4,769,577.00
3,037,578.00
5,424,504.00
1,064,781.00
1,578,755.00
Operating Expense
1,030,371.00
785,569.00
1,026,109.00
496,021.00
501,088.00
Operating Income
3,739,206.00
2,252,009.00
4,398,395.00
568,760.00
1,077,667.00
Net Non Operating Interest Income Expense
198,409.00
193,656.00
-78,501.00
-24,610.00
-26,248.00
Other Income Expense
-192,782.00
-31,106.00
180,453.00
130,030.00
37,733.00
Pretax Income
3,744,833.00
2,414,559.00
4,500,347.00
674,180.00
1,089,152.00
Tax Provision
171,476.00
131,737.00
70,122.00
-19,737.00
10,182.00
Net Income Common Stockholders
3,573,640.00
2,281,375.00
4,470,178.00
1,598,681.00
1,779,844.00
Diluted NI Available to Com Stockholders
3,573,640.00
2,281,375.00
4,470,178.00
1,598,681.00
1,779,844.00
Basic EPS
1.20
0.76
2.52
44.41
1.68
Diluted EPS
1.20
0.76
2.52
44.41
1.68
Basic Average Shares
3,000,000.00
3,000,000.00
1,772,712.00
36,000.00
1,058,785.00
Diluted Average Shares
3,000,000.00
3,000,000.00
1,772,712.00
36,000.00
1,058,785.00
Total Operating Income as Reported
--
--
--
698,855.00
1,115,428.00
Total Expenses
14,040,048.00
13,324,925.00
18,130,074.00
6,539,110.00
5,878,944.00
Net Income from Continuing & Discontinued Operation
3,573,640.00
2,281,375.00
4,470,178.00
1,598,681.00
1,779,844.00
Normalized Income
3,828,828.19
2,310,782.61
4,253,754.88
612,729.00
979,771.87
Interest Income
--
204,671.00
7,497.00
65.00
28.00
Interest Expense
-1,957.00
2,796.00
59,530.00
23,231.00
25,952.00
Net Interest Income
198,409.00
193,656.00
-78,501.00
-24,610.00
-26,248.00
EBIT
3,742,876.00
2,417,355.00
4,559,877.00
697,411.00
1,115,104.00
EBITDA
4,299,153.00
2,955,990.00
5,130,534.00
933,194.00
1,346,397.00
Reconciled Cost of Revenue
13,009,677.00
12,539,356.00
17,103,965.00
6,043,089.00
5,377,856.00
Reconciled Depreciation
556,277.00
538,635.00
570,657.00
235,783.00
231,293.00
Net Income from Continuing Operation Net Minority Interest
3,573,640.00
2,281,375.00
4,430,671.00
716,753.00
1,013,841.00
Total Unusual Items Excluding Goodwill
-267,434.00
-31,106.00
180,453.00
130,030.00
37,733.00
Total Unusual Items
-267,434.00
-31,106.00
180,453.00
130,030.00
37,733.00
Normalized EBITDA
4,566,587.00
2,987,096.00
4,950,081.00
803,164.00
1,308,664.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-12,245.81
-1,698.39
3,536.88
26,006.00
3,663.87
12/31/2020 - 12/9/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers