Thailand - Delayed Quote THB
Karmarts Public Company Limited (KAMART.BK)
At close: November 15 at 4:37 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,794,929.40
2,423,678.40
1,863,674.43
1,291,067.17
1,315,157.46
Cost of Revenue
1,301,927.60
1,148,808.60
954,540.69
673,085.74
638,204.34
Gross Profit
1,493,001.80
1,274,869.80
909,133.74
617,981.43
676,953.13
Operating Expense
713,355.06
598,908.06
519,570.09
246,188.81
498,067.71
Operating Income
779,646.74
675,961.74
389,563.64
371,792.63
178,885.42
Net Non Operating Interest Income Expense
4,417.61
-8,063.39
-14,159.56
-6,908.00
-9,328.00
Other Income Expense
110,013.81
139,988.81
34,501.83
10.36
-1,149.32
Pretax Income
894,078.54
807,887.54
409,905.50
364,894.90
168,408.10
Tax Provision
167,063.75
144,716.75
84,510.26
72,213.86
34,010.74
Net Income Common Stockholders
724,778.22
660,968.22
327,000.12
292,872.63
132,824.43
Diluted NI Available to Com Stockholders
724,778.22
660,968.22
327,000.12
292,872.63
132,824.43
Basic EPS
0.53
0.61
0.32
0.28
0.13
Diluted EPS
0.53
0.61
0.32
0.28
0.13
Basic Average Shares
1,212,661.47
1,084,326.97
1,026,664.35
1,035,408.28
1,033,078.88
Diluted Average Shares
1,283,330.57
1,084,326.97
1,026,664.35
1,035,408.28
1,033,078.88
Total Operating Income as Reported
779,646.74
675,961.74
389,563.64
371,339.13
178,985.42
Rent Expense Supplemental
--
1,414.00
2,702.00
2.37
2.44
Total Expenses
2,015,282.66
1,747,716.66
1,474,110.78
919,274.54
1,136,272.04
Net Income from Continuing & Discontinued Operation
724,778.22
660,968.22
327,000.12
292,872.63
132,824.43
Normalized Income
658,029.56
587,365.63
300,488.33
293,236.38
132,744.62
Interest Income
21,980.61
7,498.61
384.45
788.00
1,046.00
Interest Expense
16,306.00
14,305.00
13,239.00
6,549.00
9,258.00
Net Interest Income
4,417.61
-8,063.39
-14,159.56
-6,908.00
-9,328.00
EBIT
910,384.54
822,192.54
423,144.50
371,443.90
177,666.10
EBITDA
971,155.76
879,715.76
477,165.84
420,731.65
233,438.30
Reconciled Cost of Revenue
1,301,927.60
1,148,808.60
954,540.69
673,085.74
638,204.34
Reconciled Depreciation
60,771.22
57,523.22
54,021.34
49,287.76
55,772.21
Net Income from Continuing Operation Net Minority Interest
724,778.22
660,968.22
327,000.12
292,872.63
132,824.43
Total Unusual Items Excluding Goodwill
82,087.11
89,664.11
33,397.32
-453.50
100.00
Total Unusual Items
82,087.11
89,664.11
33,397.32
-453.50
100.00
Normalized EBITDA
889,068.65
790,051.65
443,768.53
421,185.15
233,338.30
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
15,338.45
16,061.52
6,885.53
-89.75
20.20
12/31/2020 - 5/31/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade