Stockholm - Delayed Quote SEK
Karnell Group AB ser. B (KARNEL-B.ST)
At close: October 23 at 5:29 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,401,700.00
1,307,200.00
880,129.00
422,337.00
Cost of Revenue
990,700.00
926,200.00
605,241.00
278,804.00
Gross Profit
411,000.00
381,000.00
274,888.00
143,533.00
Operating Expense
248,700.00
210,900.00
178,771.00
109,075.00
Operating Income
162,300.00
170,100.00
96,117.00
34,458.00
Net Non Operating Interest Income Expense
-39,100.00
-34,100.00
-18,433.00
-11,522.00
Pretax Income
117,200.00
136,100.00
58,789.00
24,204.00
Tax Provision
35,300.00
36,600.00
20,561.00
8,937.00
Net Income Common Stockholders
81,800.00
99,400.00
38,228.00
9,674.00
Diluted NI Available to Com Stockholders
81,800.00
99,400.00
38,228.00
9,674.00
Basic EPS
1.55
1.90
0.97
0.24
Diluted EPS
1.55
1.90
0.94
0.24
Basic Average Shares
52,920.99
52,229.22
39,610.00
39,610.00
Diluted Average Shares
52,920.99
52,229.22
40,678.00
40,678.00
Total Operating Income as Reported
162,500.00
170,200.00
96,117.00
34,458.00
Total Expenses
1,239,400.00
1,137,100.00
784,012.00
387,879.00
Net Income from Continuing & Discontinued Operation
81,800.00
99,400.00
38,228.00
9,674.00
Normalized Income
84,874.74
99,400.00
57,667.45
15,267.00
Interest Income
19,300.00
19,000.00
590.00
9.00
Interest Expense
58,400.00
53,100.00
18,952.00
10,533.00
Net Interest Income
-39,100.00
-34,100.00
-18,433.00
-11,522.00
EBIT
175,600.00
189,200.00
77,741.00
34,737.00
EBITDA
265,800.00
267,400.00
116,836.00
59,963.00
Reconciled Cost of Revenue
990,700.00
926,200.00
605,241.00
278,804.00
Reconciled Depreciation
90,200.00
55,980.00
39,095.00
25,226.00
Net Income from Continuing Operation Net Minority Interest
81,800.00
99,400.00
38,228.00
15,267.00
Total Unusual Items Excluding Goodwill
-4,400.00
--
-29,895.00
--
Total Unusual Items
-4,400.00
--
-29,895.00
--
Normalized EBITDA
270,200.00
267,400.00
146,731.00
59,963.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,325.26
--
-10,455.55
--
12/31/2021 - 3/22/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SKD.SG Svolder AB (publ)
5.09
-0.78%
IDUN-B.ST Idun Industrier AB (publ)
242.00
-0.82%
VEFAB.ST VEF AB (publ)
2.5000
0.00%
PVF-UN.V Partners Value Investments LP
130.00
+3.22%
STOR-B.ST Storskogen Group AB (publ)
8.66
-0.23%
TINY.V Tiny Ltd.
1.7500
0.00%
KINV-B.ST Kinnevik AB
73.61
+1.43%
INVE-B.ST Investor AB (publ)
306.70
+0.03%
BAM Brookfield Asset Management Ltd.
50.65
+0.40%
BN Brookfield Corporation
54.05
-0.50%