Stuttgart - Delayed Quote EUR
Kaisa Group Holdings Ltd (KG5.SG)
As of 8:09 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
26,158,767.0000
26,158,767.0000
25,390,022.0000
35,544,684.0000
55,770,181.0000
--
Cost of Revenue
24,460,265.0000
24,460,265.0000
21,997,576.0000
30,916,419.0000
39,862,713.0000
--
Gross Profit
1,698,502.0000
1,698,502.0000
3,392,446.0000
4,628,265.0000
15,907,468.0000
--
Operating Expense
7,102,712.0000
7,102,712.0000
4,042,734.0000
7,910,646.0000
7,091,827.0000
--
Operating Income
-5,404,210.0000
-5,404,210.0000
-650,288.0000
-3,282,381.0000
8,815,641.0000
--
Net Non Operating Interest Income Expense
-2,133,602.0000
-2,133,602.0000
-1,509,146.0000
-1,020,267.0000
-1,818,015.0000
--
Pretax Income
-18,695,248.0000
-18,695,248.0000
-12,911,990.0000
-13,573,453.0000
10,502,356.0000
--
Tax Provision
1,006,350.0000
1,006,350.0000
99,936.0000
-315,050.0000
5,223,975.0000
--
Net Income Common Stockholders
-19,932,153.0000
-19,932,153.0000
-13,212,847.0000
-12,867,940.0000
5,447,125.0000
--
Diluted NI Available to Com Stockholders
-19,932,153.0000
-19,932,153.0000
-13,212,847.0000
-12,867,940.0000
5,447,125.0000
--
Basic EPS
-2.84
--
-1.88
-1.90
0.86
0.73
Diluted EPS
-2.84
--
-1.88
-1.90
0.86
0.73
Basic Average Shares
7,015,468.4870
--
7,015,468.4870
6,780,371.9740
6,310,942.1160
6,260,831.4510
Diluted Average Shares
7,015,468.4870
--
7,015,468.4870
6,780,371.9740
6,333,583.9290
6,291,340.8280
Total Operating Income as Reported
-14,327,704.0000
-14,327,704.0000
-10,669,792.0000
-12,140,610.0000
12,274,694.0000
--
Rent Expense Supplemental
11,378.0000
--
--
--
--
11,378.0000
Total Expenses
31,562,977.0000
31,562,977.0000
26,040,310.0000
38,827,065.0000
46,954,540.0000
--
Net Income from Continuing & Discontinued Operation
-19,932,153.0000
-19,932,153.0000
-13,064,558.0000
-12,726,728.0000
5,447,125.0000
--
Normalized Income
-15,155,574.7500
-15,155,574.7500
-10,944,622.2500
-4,193,673.4037
6,388,222.7500
--
Interest Income
48,751.0000
48,751.0000
286,165.0000
689,893.0000
466,546.0000
--
Interest Expense
1,785,323.0000
1,785,323.0000
1,795,311.0000
1,710,160.0000
2,284,561.0000
--
Net Interest Income
-2,133,602.0000
-2,133,602.0000
-1,509,146.0000
-1,020,267.0000
-1,818,015.0000
--
EBIT
-16,909,925.0000
-16,909,925.0000
-11,116,679.0000
-11,863,293.0000
12,786,917.0000
--
EBITDA
-16,518,914.0000
-16,518,914.0000
-10,697,781.0000
-11,191,123.0000
13,454,403.0000
--
Reconciled Cost of Revenue
24,460,265.0000
24,460,265.0000
21,997,576.0000
30,916,419.0000
39,862,713.0000
--
Reconciled Depreciation
391,011.0000
391,011.0000
418,898.0000
672,170.0000
667,486.0000
--
Net Income from Continuing Operation Net Minority Interest
-19,932,153.0000
-19,932,153.0000
-13,064,558.0000
-12,726,728.0000
5,447,125.0000
--
Total Unusual Items Excluding Goodwill
-6,368,771.0000
-6,368,771.0000
-2,826,581.0000
-8,322,024.0000
-1,254,797.0000
--
Total Unusual Items
-6,368,771.0000
-6,368,771.0000
-2,826,581.0000
-7,917,833.0000
-1,254,797.0000
--
Normalized EBITDA
-10,150,143.0000
-10,150,143.0000
-7,871,200.0000
-3,273,290.0000
14,709,200.0000
--
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0000
0.0003
--
Tax Effect of Unusual Items
-1,592,192.7500
-1,592,192.7500
-706,645.2500
-193,160.4037
-313,699.2500
--
12/31/2019 - 11/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade