Jakarta - Delayed Quote IDR

PT DMS Propertindo Tbk (KOTA.JK)

Compare
10.00 +1.00 (+11.11%)
At close: 4:13 PM GMT+7
Currency in IDR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
29,071,445.77
27,879,084.80
20,948,231.31
12,057,796.56
6,712,313.29
--
Cost of Revenue
9,412,203.01
8,707,036.50
6,942,834.17
4,696,726.46
2,649,918.53
--
Gross Profit
19,659,242.76
19,172,048.30
14,005,397.13
7,361,070.09
4,062,394.76
--
Operating Expense
31,981,679.93
32,022,527.84
25,636,861.75
23,594,519.42
34,068,620.07
--
Operating Income
-12,322,437.17
-12,850,479.54
-11,631,464.61
-16,233,449.32
-30,006,225.31
--
Net Non Operating Interest Income Expense
-12,443,917.22
-12,201,628.57
-10,952,321.54
-398,228.43
-1,588,386.47
--
Pretax Income
-25,083,333.02
-25,074,815.86
-23,081,922.26
-16,546,536.13
-31,719,438.26
--
Tax Provision
-397,692.58
-397,692.58
-2,020,410.40
-1,341,932.97
-2,237,580.80
--
Net Income Common Stockholders
-24,666,606.86
-24,659,501.11
-21,054,099.58
-15,200,151.57
-29,438,043.59
--
Diluted NI Available to Com Stockholders
-24,666,606.86
-24,659,501.11
-21,054,099.58
-15,200,151.57
-29,438,043.59
--
Basic EPS
-2.30
-2.30
-2.00
-1.40
-2.80
--
Diluted EPS
-2.30
-2.30
-2.00
-1.40
-2.80
--
Basic Average Shares
10,546,185.70
10,546,185.70
10,546,185.70
10,546,185.70
10,539,518.21
--
Diluted Average Shares
10,546,185.70
10,546,185.70
10,546,185.70
10,546,185.70
10,539,518.21
--
Rent Expense Supplemental
--
--
--
14,904.06
465,501.84
1,025,784.44
Total Expenses
41,393,882.94
40,729,564.34
32,579,695.92
28,291,245.88
36,718,538.61
--
Net Income from Continuing & Discontinued Operation
-24,666,606.86
-24,659,501.11
-21,054,099.58
-15,200,151.57
-29,438,043.59
--
Normalized Income
-24,666,606.86
-24,659,501.11
-21,054,099.58
-15,200,151.57
-29,438,043.59
--
Interest Income
778.17
29,963.40
160,837.12
547,343.90
1,371,422.00
--
Interest Expense
12,440,398.01
12,221,514.75
11,102,409.78
936,352.26
2,947,736.77
--
Net Interest Income
-12,443,917.22
-12,201,628.57
-10,952,321.54
-398,228.43
-1,588,386.47
--
EBIT
-12,642,935.01
-12,853,301.11
-11,979,512.48
-15,610,183.88
-28,771,701.49
--
EBITDA
-5,133,714.09
-5,377,487.21
-3,963,299.84
-6,732,218.77
-18,698,676.72
--
Reconciled Cost of Revenue
9,412,203.01
8,707,036.50
6,942,834.17
4,696,726.46
2,649,918.53
--
Reconciled Depreciation
7,509,220.92
7,475,813.90
8,016,212.64
8,877,965.11
10,073,024.77
--
Net Income from Continuing Operation Net Minority Interest
-24,666,606.86
-24,659,501.11
-21,054,099.58
-15,200,151.57
-29,438,043.59
--
Normalized EBITDA
-5,133,714.09
-5,377,487.21
-3,963,299.84
-6,732,218.77
-18,698,676.72
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
12/31/2019 - 7/9/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers