Frankfurt - Delayed Quote EUR
Lippo Limited (LIP.F)
At close: November 1 at 8:20 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
3/31/2020
Total Revenue
813,522.0000
813,522.0000
677,773.0000
728,174.0000
925,155.0000
Cost of Revenue
311,308.0000
311,308.0000
292,680.0000
320,902.0000
284,952.0000
Gross Profit
502,214.0000
502,214.0000
385,093.0000
407,272.0000
640,203.0000
Operating Expense
613,184.0000
613,184.0000
563,618.0000
600,597.0000
872,285.0000
Operating Income
-110,970.0000
-110,970.0000
-178,525.0000
-193,325.0000
-232,082.0000
Net Non Operating Interest Income Expense
-111,030.0000
-111,030.0000
-71,263.0000
-57,842.0000
-91,105.0000
Pretax Income
-67,045.0000
-67,045.0000
144,197.0000
659,107.0000
193,067.0000
Tax Provision
1,637.0000
1,637.0000
86.0000
-16,765.0000
2,346.0000
Net Income Common Stockholders
-35,381.0000
-35,381.0000
125,281.0000
500,070.0000
-10,315.0000
Diluted NI Available to Com Stockholders
-35,381.0000
-35,381.0000
125,281.0000
500,070.0000
-10,315.0000
Basic EPS
-0.07
-0.07
0.25
1.01
-0.02
Diluted EPS
-0.07
-0.07
0.25
1.01
-0.02
Basic Average Shares
493,154.0000
493,154.0000
493,154.0000
493,154.0000
493,154.0000
Diluted Average Shares
493,154.0000
493,154.0000
493,154.0000
493,154.0000
493,154.0000
Total Expenses
924,492.0000
924,492.0000
856,298.0000
921,499.0000
1,157,237.0000
Net Income from Continuing & Discontinued Operation
-35,381.0000
-35,381.0000
125,281.0000
500,070.0000
-10,315.0000
Normalized Income
-46,702.7650
-46,702.7650
232,305.1320
305,773.8500
-151,627.3968
Interest Income
--
--
--
118.0000
816.0000
Interest Expense
111,030.0000
111,030.0000
71,263.0000
57,960.0000
91,921.0000
Net Interest Income
-111,030.0000
-111,030.0000
-71,263.0000
-57,842.0000
-91,105.0000
EBIT
43,985.0000
43,985.0000
215,460.0000
717,067.0000
284,988.0000
EBITDA
185,738.0000
185,738.0000
347,715.0000
840,090.0000
489,767.0000
Reconciled Cost of Revenue
311,308.0000
311,308.0000
292,680.0000
320,902.0000
284,952.0000
Reconciled Depreciation
141,753.0000
141,753.0000
132,255.0000
123,023.0000
204,779.0000
Net Income from Continuing Operation Net Minority Interest
-35,381.0000
-35,381.0000
125,281.0000
500,070.0000
-3,294.0000
Total Unusual Items Excluding Goodwill
13,559.0000
13,559.0000
-107,088.0000
232,690.0000
150,158.0000
Total Unusual Items
13,559.0000
13,559.0000
-107,088.0000
232,690.0000
150,158.0000
Normalized EBITDA
172,179.0000
172,179.0000
454,803.0000
607,400.0000
339,609.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0002
0.0000
Tax Effect of Unusual Items
2,237.2350
2,237.2350
-63.8680
38,393.8500
1,824.6032
3/31/2020 - 3/15/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade