Frankfurt - Delayed Quote EUR
Linamar Corporation (LNR.F)
At close: November 15 at 8:04 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,660,160.00
9,733,532.00
7,917,911.00
6,536,574.00
5,815,573.00
Cost of Revenue
9,141,814.00
8,410,685.00
6,943,101.00
5,598,922.00
5,027,150.00
Gross Profit
1,518,346.00
1,322,847.00
974,810.00
937,652.00
788,423.00
Operating Expense
588,612.00
526,649.00
411,176.00
348,845.00
353,628.00
Operating Income
929,734.00
796,198.00
563,634.00
588,807.00
434,795.00
Net Non Operating Interest Income Expense
-126,804.00
-68,508.00
-24,010.00
-4,485.00
-22,257.00
Other Income Expense
-2,885.00
-23,879.00
23,464.00
-22,156.00
-38,154.00
Pretax Income
800,045.00
703,811.00
563,088.00
562,166.00
374,384.00
Tax Provision
205,115.00
200,757.00
136,894.00
141,608.00
95,251.00
Net Income Common Stockholders
594,930.00
503,054.00
426,194.00
420,558.00
279,133.00
Diluted NI Available to Com Stockholders
594,930.00
503,054.00
426,194.00
420,558.00
279,133.00
Basic EPS
9.67
8.18
6.67
6.43
4.27
Diluted EPS
9.66
8.17
6.67
6.41
4.27
Basic Average Shares
61,551.39
61,498.04
63,877.69
65,450.70
65,307.62
Diluted Average Shares
61,605.17
61,573.32
63,932.67
65,568.33
65,331.45
Total Operating Income as Reported
930,419.00
774,824.00
594,831.00
601,233.00
424,192.00
Total Expenses
9,730,426.00
8,937,334.00
7,354,277.00
5,947,767.00
5,380,778.00
Net Income from Continuing & Discontinued Operation
594,930.00
503,054.00
426,194.00
420,558.00
279,133.00
Normalized Income
603,920.37
518,563.02
388,439.83
415,928.01
291,117.03
Interest Income
19,575.00
25,884.00
18,916.00
21,505.00
29,369.00
Interest Expense
119,014.00
69,370.00
28,337.00
18,436.00
44,143.00
Net Interest Income
-126,804.00
-68,508.00
-24,010.00
-4,485.00
-22,257.00
EBIT
919,059.00
773,181.00
591,425.00
580,602.00
418,527.00
EBITDA
1,494,864.00
1,264,703.00
1,032,397.00
1,029,356.00
873,152.00
Reconciled Cost of Revenue
9,141,814.00
8,410,685.00
6,943,101.00
5,598,922.00
5,027,150.00
Reconciled Depreciation
575,805.00
491,522.00
440,972.00
448,754.00
454,625.00
Net Income from Continuing Operation Net Minority Interest
594,930.00
503,054.00
426,194.00
420,558.00
279,133.00
Total Unusual Items Excluding Goodwill
-12,090.00
-21,697.00
49,880.00
6,189.00
-16,073.00
Total Unusual Items
-12,090.00
-21,697.00
49,880.00
6,189.00
-16,073.00
Normalized EBITDA
1,506,954.00
1,286,400.00
982,517.00
1,023,167.00
889,225.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,099.63
-6,187.98
12,125.83
1,559.01
-4,088.97
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
79I.F Oponeo.pl S.A.
17.85
+3.48%
MGA Magna International Inc.
43.90
+0.65%
MRE.TO Martinrea International Inc.
9.68
-1.33%
MG.TO Magna International Inc.
61.88
-0.19%
LEA Lear Corporation
95.61
-0.47%
DAN Dana Incorporated
8.13
-2.52%
ALSN Allison Transmission Holdings, Inc.
116.11
-1.33%
BWA BorgWarner Inc.
34.50
+0.20%
QS QuantumScape Corporation
4.7400
-2.27%