Munich - Delayed Quote EUR
L'Oreal SA (LOR.MU)
As of 8:02 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
41,182,500.00
41,182,500.00
38,260,600.00
32,287,600.00
27,992,100.00
Cost of Revenue
10,767,000.00
10,767,000.00
10,577,400.00
8,433,300.00
7,532,300.00
Gross Profit
30,415,500.00
30,415,500.00
27,683,200.00
23,854,300.00
20,459,800.00
Operating Expense
22,272,200.00
22,272,200.00
20,226,400.00
17,693,900.00
15,250,800.00
Operating Income
8,143,300.00
8,143,300.00
7,456,800.00
6,160,400.00
5,209,000.00
Net Non Operating Interest Income Expense
-113,400.00
-113,400.00
-72,900.00
-59,700.00
-96,000.00
Pretax Income
8,001,000.00
8,001,000.00
7,610,600.00
6,046,900.00
4,776,500.00
Tax Provision
1,810,600.00
1,810,600.00
1,899,400.00
1,445,400.00
1,209,800.00
Net Income Common Stockholders
6,184,000.00
6,184,000.00
5,706,600.00
4,597,100.00
3,563,400.00
Diluted NI Available to Com Stockholders
6,184,000.00
6,184,000.00
5,706,600.00
4,597,100.00
3,563,400.00
Basic EPS
11.55
--
10.65
8.24
6.37
Diluted EPS
11.52
--
10.61
8.21
6.34
Basic Average Shares
535,428.64
--
535,898.66
557,600.70
559,101.32
Diluted Average Shares
537,021.04
--
537,657.55
559,791.55
561,635.96
Total Operating Income as Reported
8,143,300.00
8,143,300.00
7,456,900.00
6,160,300.00
5,209,000.00
Total Expenses
33,039,200.00
33,039,200.00
30,803,800.00
26,127,200.00
22,783,100.00
Net Income from Continuing & Discontinued Operation
6,184,000.00
6,184,000.00
5,706,600.00
4,597,100.00
3,563,400.00
Normalized Income
6,464,934.40
6,464,934.40
5,870,943.52
4,968,072.11
3,918,389.88
Interest Income
162,100.00
162,100.00
69,800.00
18,500.00
19,800.00
Interest Expense
228,900.00
228,900.00
76,900.00
48,100.00
92,500.00
Net Interest Income
-113,400.00
-113,400.00
-72,900.00
-59,700.00
-96,000.00
EBIT
8,229,900.00
8,229,900.00
7,687,500.00
6,095,000.00
4,869,000.00
EBITDA
9,944,900.00
9,944,900.00
9,223,600.00
7,876,000.00
6,897,100.00
Reconciled Cost of Revenue
10,767,000.00
10,767,000.00
10,577,400.00
8,433,300.00
7,532,300.00
Reconciled Depreciation
1,715,000.00
1,715,000.00
1,536,100.00
1,781,000.00
2,028,100.00
Net Income from Continuing Operation Net Minority Interest
6,184,000.00
6,184,000.00
5,706,600.00
4,597,100.00
3,563,400.00
Total Unusual Items Excluding Goodwill
-365,800.00
-365,800.00
-219,000.00
-487,500.00
-475,400.00
Total Unusual Items
-365,800.00
-365,800.00
-219,000.00
-487,500.00
-475,400.00
Normalized EBITDA
10,310,700.00
10,310,700.00
9,442,600.00
8,363,500.00
7,372,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-84,865.60
-84,865.60
-54,656.48
-116,527.89
-120,410.12
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0DQ7.IL Beiersdorf Aktiengesellschaft
125.86
+0.51%
PRG.DE The Procter & Gamble Company
151.80
+0.50%
ELAA.MU The Estee Lauder Companies Inc
61.00
-2.24%
RKT.L Reckitt Benckiser Group plc
4,952.00
+0.14%
PG The Procter & Gamble Company
165.08
-0.01%
EL The Estée Lauder Companies Inc.
66.45
-0.20%