Stockholm - Delayed Quote SEK

Loyal Solutions A/S (LOYAL.ST)

Compare
8.75 0.00 (0.00%)
At close: October 28 at 4:37 PM GMT+1
Currency in DKK All numbers in thousands
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
40,091.67
40,091.67
26,887.96
18,226.68
14,591.36
Cost of Revenue
27,423.37
27,423.37
23,459.47
17,785.58
12,114.93
Gross Profit
12,668.30
12,668.30
3,428.48
441.10
2,476.43
Operating Expense
19,132.44
19,132.44
19,698.15
17,987.59
12,346.70
Operating Income
-6,464.13
-6,464.13
-16,269.66
-17,546.49
-9,870.27
Net Non Operating Interest Income Expense
-2,146.01
-2,146.01
-1,243.38
-1,043.42
-892.30
Pretax Income
-8,965.02
-8,965.02
-17,513.05
-18,589.91
-10,762.57
Tax Provision
-281.52
-281.52
-188.12
-106.37
-981.30
Net Income Common Stockholders
-8,683.50
-8,683.50
-17,324.93
-18,483.54
-9,781.27
Diluted NI Available to Com Stockholders
-8,683.50
-8,683.50
-17,324.93
-18,483.54
-9,781.27
Basic EPS
-0.91
--
-1.82
-1.95
-1.03
Diluted EPS
-0.91
--
-1.82
-1.95
-1.03
Basic Average Shares
9,500.00
--
9,500.00
9,500.00
9,500.00
Diluted Average Shares
9,500.00
--
9,500.00
9,500.00
9,500.00
Total Operating Income as Reported
-6,464.13
-6,464.13
-16,269.67
-17,546.49
-9,870.27
Total Expenses
46,555.81
46,555.81
43,157.62
35,773.17
24,461.63
Net Income from Continuing & Discontinued Operation
-8,683.50
-8,683.50
-17,324.93
-18,483.54
-9,781.27
Normalized Income
-8,339.77
-8,339.77
-17,324.93
-18,483.54
-9,781.27
Interest Income
465.21
465.21
142.86
399.67
33.73
Interest Expense
2,611.22
2,611.22
1,386.24
1,443.10
926.02
Net Interest Income
-2,146.01
-2,146.01
-1,243.38
-1,043.42
-892.30
EBIT
-6,353.80
-6,353.80
-16,126.80
-17,146.82
-9,836.54
EBITDA
-5,327.67
-5,327.67
-14,216.28
-14,095.89
-5,952.86
Reconciled Cost of Revenue
27,423.37
27,423.37
23,459.47
17,785.58
12,114.93
Reconciled Depreciation
1,026.13
1,026.13
1,910.53
3,050.93
3,883.68
Net Income from Continuing Operation Net Minority Interest
-8,683.50
-8,683.50
-17,324.93
-18,483.54
-9,781.27
Total Unusual Items Excluding Goodwill
-354.88
-354.88
--
--
--
Total Unusual Items
-354.88
-354.88
--
--
--
Normalized EBITDA
-4,972.79
-4,972.79
-14,216.28
-14,095.89
-5,952.86
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-11.14
-11.14
--
--
--
6/30/2021 - 6/3/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers