NasdaqGM - Nasdaq Real Time Price USD

Intuitive Machines, Inc. (LUNR)

Compare
8.08 +0.26 (+3.32%)
At close: October 15 at 4:00 PM EDT
8.05 -0.03 (-0.37%)
Pre-Market: 4:25 AM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
157,768.00
79,521.00
85,946.00
72,550.00
44,257.00
Cost of Revenue
172,878.00
100,472.00
75,513.00
100,307.00
42,557.00
Gross Profit
-15,110.00
-20,951.00
10,433.00
-27,757.00
1,700.00
Operating Expense
46,591.00
34,322.00
15,940.00
10,131.00
6,093.00
Operating Income
-61,701.00
-55,273.00
-5,507.00
-37,888.00
-4,393.00
Net Non Operating Interest Income Expense
-270.00
-823.00
-836.00
-224.00
73.00
Other Income Expense
-22,659.00
71,158.00
-85.00
2,466.00
--
Pretax Income
-84,630.00
15,062.00
-6,428.00
-35,646.00
-4,320.00
Tax Provision
353.00
40.00
-23.00
2.00
8.00
Net Income Common Stockholders
-39,382.00
60,461.00
--
-35,648.00
-4,252.00
Diluted NI Available to Com Stockholders
-39,382.00
60,461.00
--
-35,648.00
-4,252.00
Basic EPS
0.44
3.43
0.00
-1.97
-0.24
Diluted EPS
-0.13
2.46
0.00
-1.97
-0.24
Basic Average Shares
32,798.32
17,648.05
18,070.27
18,070.27
18,070.27
Diluted Average Shares
36,390.56
25,564.31
18,070.27
18,070.27
18,070.27
Total Operating Income as Reported
-62,665.00
-56,237.00
-5,507.00
-37,888.00
-4,393.00
Total Expenses
219,469.00
134,794.00
91,453.00
110,438.00
48,650.00
Net Income from Continuing & Discontinued Operation
-37,414.00
57,053.00
-6,405.00
-35,648.00
-4,252.00
Normalized Income
-78,691.50
-21,105.40
-6,314.33
-37,351.09
-4,252.00
Interest Income
--
--
--
--
73.00
Interest Expense
270.00
823.00
836.00
224.00
--
Net Interest Income
-270.00
-823.00
-836.00
-224.00
73.00
EBIT
-84,360.00
15,885.00
-5,592.00
-35,422.00
-4,393.00
EBITDA
-82,762.00
17,261.00
-4,520.00
-34,582.00
-3,815.00
Reconciled Cost of Revenue
172,878.00
100,472.00
75,513.00
100,307.00
42,557.00
Reconciled Depreciation
1,598.00
1,376.00
1,072.00
840.00
578.00
Net Income from Continuing Operation Net Minority Interest
-37,414.00
57,053.00
-6,405.00
-35,648.00
-4,252.00
Total Unusual Items Excluding Goodwill
52,250.00
78,370.00
-91.00
2,333.00
--
Total Unusual Items
52,250.00
78,370.00
-91.00
2,333.00
--
Normalized EBITDA
-135,012.00
-61,109.00
-4,429.00
-36,915.00
-3,815.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
10,972.50
211.60
-0.33
629.91
--
12/31/2020 - 11/17/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers