NasdaqGM - Nasdaq Real Time Price USD

Lifeway Foods, Inc. (LWAY)

Compare
25.23 -0.59 (-2.29%)
As of 10:14 AM EST. Market Open.
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
176,780.00
160,123.00
141,568.00
119,065.00
102,026.00
Cost of Revenue
129,035.00
117,682.00
114,782.00
90,355.00
75,093.00
Gross Profit
47,745.00
42,441.00
26,786.00
28,710.00
26,933.00
Operating Expense
28,003.00
25,446.00
24,437.00
22,830.00
22,010.00
Operating Income
19,742.00
16,995.00
2,349.00
5,880.00
4,923.00
Net Non Operating Interest Income Expense
-269.00
-384.00
-267.00
-116.00
-118.00
Other Income Expense
20.00
38.00
-241.00
-148.00
23.00
Pretax Income
19,493.00
16,649.00
1,841.00
5,616.00
4,828.00
Tax Provision
5,903.00
5,282.00
917.00
2,305.00
1,596.00
Net Income Common Stockholders
13,590.00
11,367.00
924.00
3,311.00
3,232.00
Diluted NI Available to Com Stockholders
13,590.00
11,367.00
924.00
3,311.00
3,232.00
Basic EPS
0.92
0.77
0.06
0.21
0.21
Diluted EPS
0.90
0.75
0.06
0.21
0.21
Basic Average Shares
14,667.00
14,667.00
15,396.00
15,537.00
15,597.00
Diluted Average Shares
15,162.00
15,103.00
15,718.00
15,773.00
15,766.00
Total Operating Income as Reported
19,742.00
16,995.00
2,349.00
5,880.00
4,923.00
Total Expenses
157,038.00
143,128.00
139,219.00
113,185.00
97,103.00
Net Income from Continuing & Discontinued Operation
13,590.00
11,367.00
924.00
3,311.00
3,232.00
Normalized Income
13,589.30
11,343.78
1,114.39
3,373.78
3,248.06
Interest Expense
269.00
384.00
267.00
116.00
118.00
Net Interest Income
-269.00
-384.00
-267.00
-116.00
-118.00
EBIT
19,762.00
17,033.00
2,108.00
5,732.00
4,946.00
EBITDA
22,987.00
20,195.00
5,080.00
8,605.00
8,185.00
Reconciled Cost of Revenue
126,350.00
115,060.00
112,350.00
87,604.00
72,006.00
Reconciled Depreciation
3,225.00
3,162.00
2,972.00
2,873.00
3,239.00
Net Income from Continuing Operation Net Minority Interest
13,590.00
11,367.00
924.00
3,311.00
3,232.00
Total Unusual Items Excluding Goodwill
1.00
34.00
-241.00
-86.00
-24.00
Total Unusual Items
1.00
34.00
-241.00
-86.00
-24.00
Normalized EBITDA
22,986.00
20,161.00
5,321.00
8,691.00
8,209.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
0.30
10.78
-50.61
-23.22
-7.94
12/31/2020 - 12/29/1988

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers