Frankfurt - Delayed Quote EUR

Minth Group Limited (M3I0.F)

Compare
32.40 -0.20 (-0.61%)
At close: November 15 at 8:18 AM GMT+1
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,523,674.00
20,523,674.00
17,306,393.00
13,919,269.00
12,466,858.00
Cost of Revenue
14,901,683.00
14,901,683.00
12,522,240.00
9,835,495.00
8,608,015.00
Gross Profit
5,621,991.00
5,621,991.00
4,784,153.00
4,083,774.00
3,858,843.00
Operating Expense
3,309,044.00
3,309,044.00
3,097,231.00
2,826,644.00
2,260,145.00
Operating Income
2,312,947.00
2,312,947.00
1,686,922.00
1,257,130.00
1,598,698.00
Net Non Operating Interest Income Expense
-159,368.00
-159,368.00
23,223.00
21,691.00
-7,914.00
Pretax Income
2,315,475.00
2,315,475.00
1,779,069.00
1,845,812.00
1,679,575.00
Tax Provision
351,482.00
351,482.00
248,708.00
266,364.00
216,587.00
Net Income Common Stockholders
1,903,231.00
1,903,231.00
1,500,584.00
1,496,507.00
1,395,509.00
Diluted NI Available to Com Stockholders
1,903,231.00
1,903,231.00
1,500,584.00
1,496,507.00
1,395,509.00
Basic EPS
33.08
33.08
26.08
25.98
24.26
Diluted EPS
33.08
33.08
26.08
25.84
24.20
Basic Average Shares
57,519.15
57,519.15
57,550.00
57,582.30
57,509.25
Diluted Average Shares
57,519.15
57,519.15
57,550.00
57,895.25
57,672.95
Total Expenses
18,210,727.00
18,210,727.00
15,619,471.00
12,662,139.00
10,868,160.00
Net Income from Continuing & Discontinued Operation
1,903,231.00
1,903,231.00
1,500,584.00
1,496,507.00
1,395,509.00
Normalized Income
1,831,707.29
1,831,707.29
1,521,491.46
1,026,922.52
1,365,440.34
Interest Income
356,131.00
356,131.00
286,410.00
284,999.00
239,710.00
Interest Expense
515,499.00
515,499.00
263,187.00
263,308.00
247,624.00
Net Interest Income
-159,368.00
-159,368.00
23,223.00
21,691.00
-7,914.00
EBIT
2,830,974.00
2,830,974.00
2,042,256.00
2,109,120.00
1,927,199.00
EBITDA
4,224,884.00
4,224,884.00
3,163,419.00
3,031,193.00
2,806,830.00
Reconciled Cost of Revenue
14,901,683.00
14,901,683.00
12,522,240.00
9,835,495.00
8,608,015.00
Reconciled Depreciation
1,393,910.00
1,393,910.00
1,121,163.00
922,073.00
879,631.00
Net Income from Continuing Operation Net Minority Interest
1,903,231.00
1,903,231.00
1,500,584.00
1,496,507.00
1,395,509.00
Total Unusual Items Excluding Goodwill
84,344.00
84,344.00
-24,311.00
548,580.00
34,522.00
Total Unusual Items
84,344.00
84,344.00
-24,311.00
548,580.00
34,522.00
Normalized EBITDA
4,140,540.00
4,140,540.00
3,187,730.00
2,482,613.00
2,772,308.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
12,820.29
12,820.29
-3,403.54
78,995.52
4,453.34
12/31/2020 - 7/8/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers