NSE - Delayed Quote INR

Manorama Industries Limited (MANORAMA.NS)

Compare
1,021.20 +25.25 (+2.54%)
At close: 3:29 PM GMT+5:30
Currency in INR All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,552,968.00
4,557,583.00
3,482,149.00
2,777,805.00
1,990,851.00
Cost of Revenue
3,151,790.00
2,545,589.00
2,174,291.00
1,570,548.00
1,210,014.00
Gross Profit
2,401,178.00
2,011,994.00
1,307,858.00
1,207,257.00
780,837.00
Operating Expense
1,498,106.00
1,412,870.00
851,872.00
896,001.00
513,772.00
Operating Income
903,072.00
599,124.00
455,986.00
311,256.00
267,065.00
Net Non Operating Interest Income Expense
-224,149.00
-136,120.00
-51,107.00
-37,734.00
-81,805.00
Pretax Income
770,482.00
531,715.00
430,601.00
335,140.00
223,620.00
Tax Provision
178,189.00
130,628.00
132,846.00
93,690.00
77,788.00
Net Income Common Stockholders
592,295.00
401,087.00
297,755.00
241,450.00
145,831.00
Diluted NI Available to Com Stockholders
592,295.00
401,087.00
297,755.00
241,450.00
145,831.00
Basic EPS
9.94
6.73
5.00
4.15
2.62
Diluted EPS
9.91
6.72
4.99
4.15
2.62
Basic Average Shares
59,596.10
59,599.05
59,599.05
58,156.28
55,639.55
Diluted Average Shares
59,741.58
59,653.80
59,614.65
58,156.28
55,639.55
Rent Expense Supplemental
--
29,425.00
13,789.00
15,764.00
11,509.00
Total Expenses
4,649,896.00
3,958,459.00
3,026,163.00
2,466,549.00
1,723,786.00
Net Income from Continuing & Discontinued Operation
592,295.00
401,087.00
297,755.00
241,450.00
145,831.00
Normalized Income
592,295.00
401,087.00
297,215.63
242,016.95
145,831.00
Interest Income
--
62,821.00
35,501.00
20,009.00
23,109.00
Interest Expense
274,342.00
186,313.00
78,479.00
48,664.00
93,113.00
Net Interest Income
-224,149.00
-136,120.00
-51,107.00
-37,734.00
-81,805.00
EBIT
1,044,824.00
718,028.00
509,080.00
383,804.00
316,733.00
EBITDA
1,215,627.00
854,110.00
617,601.00
462,724.00
396,283.00
Reconciled Cost of Revenue
3,151,790.00
2,545,589.00
2,174,291.00
1,570,548.00
1,210,014.00
Reconciled Depreciation
170,803.00
136,082.00
108,521.00
78,920.00
79,550.00
Net Income from Continuing Operation Net Minority Interest
592,295.00
401,087.00
297,755.00
241,450.00
145,831.00
Total Unusual Items Excluding Goodwill
--
--
780.00
-787.00
--
Total Unusual Items
--
--
780.00
-787.00
--
Normalized EBITDA
1,215,627.00
854,110.00
616,821.00
463,511.00
396,283.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
240.63
-220.05
--
3/31/2021 - 7/1/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers