NYSE - Delayed Quote USD

MasterBrand, Inc. (MBC)

Compare
19.20 +0.14 (+0.73%)
At close: October 18 at 4:00 PM EDT
19.20 0.00 (0.00%)
After hours: October 18 at 4:06 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,669,000.00
2,726,200.00
3,275,500.00
2,855,300.00
2,469,300.00
Cost of Revenue
1,772,700.00
1,824,800.00
2,335,000.00
2,071,400.00
1,766,300.00
Gross Profit
896,300.00
901,400.00
940,500.00
783,900.00
703,000.00
Operating Expense
594,800.00
587,900.00
664,400.00
543,400.00
492,000.00
Operating Income
301,500.00
313,500.00
276,100.00
240,500.00
211,000.00
Net Non Operating Interest Income Expense
-65,300.00
-65,200.00
10,700.00
4,600.00
2,400.00
Other Income Expense
--
-9,600.00
-73,400.00
-6,800.00
-17,200.00
Pretax Income
230,200.00
238,700.00
213,400.00
238,300.00
196,200.00
Tax Provision
51,600.00
56,700.00
58,000.00
55,700.00
50,500.00
Net Income Common Stockholders
178,600.00
182,000.00
155,400.00
182,600.00
145,700.00
Diluted NI Available to Com Stockholders
178,600.00
182,000.00
155,400.00
182,600.00
145,700.00
Basic EPS
1.40
1.42
1.21
1.43
1.14
Diluted EPS
1.37
1.40
1.20
1.43
1.14
Basic Average Shares
127,150.00
127,800.00
128,000.00
128,020.19
128,020.19
Diluted Average Shares
130,450.00
129,900.00
129,100.00
128,020.19
128,020.19
Total Operating Income as Reported
293,800.00
306,300.00
203,300.00
234,300.00
196,000.00
Total Expenses
2,367,500.00
2,412,700.00
2,999,400.00
2,614,800.00
2,258,300.00
Net Income from Continuing & Discontinued Operation
178,600.00
182,000.00
155,400.00
182,600.00
145,700.00
Normalized Income
189,306.69
192,134.60
208,252.80
186,889.60
158,256.70
Interest Income
--
--
12,900.00
4,600.00
2,400.00
Interest Expense
65,300.00
65,200.00
2,200.00
--
--
Net Interest Income
-65,300.00
-65,200.00
10,700.00
4,600.00
2,400.00
EBIT
295,500.00
303,900.00
215,600.00
238,300.00
196,200.00
EBITDA
361,900.00
368,200.00
280,100.00
300,500.00
262,000.00
Reconciled Cost of Revenue
1,721,000.00
1,775,800.00
2,287,700.00
2,027,000.00
1,718,300.00
Reconciled Depreciation
66,400.00
64,300.00
64,500.00
62,200.00
65,800.00
Net Income from Continuing Operation Net Minority Interest
178,600.00
182,000.00
155,400.00
182,600.00
145,700.00
Total Unusual Items Excluding Goodwill
-13,800.00
-13,300.00
-72,600.00
-5,600.00
-16,900.00
Total Unusual Items
-13,800.00
-13,300.00
-72,600.00
-5,600.00
-16,900.00
Normalized EBITDA
375,700.00
381,500.00
352,700.00
306,100.00
278,900.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,093.31
-3,165.40
-19,747.20
-1,310.40
-4,343.30
12/31/2020 - 12/9/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers