Berlin - Delayed Quote EUR

Michelin (MCHA.BE)

Compare
30.97 +0.05 (+0.16%)
At close: November 15 at 8:08 AM GMT+1
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
28,343,000.00
28,343,000.00
28,590,000.00
23,795,000.00
20,469,000.00
Cost of Revenue
20,395,000.00
20,395,000.00
21,052,000.00
16,810,000.00
14,754,000.00
Gross Profit
7,948,000.00
7,948,000.00
7,538,000.00
6,985,000.00
5,715,000.00
Operating Expense
4,502,000.00
4,502,000.00
4,408,000.00
4,006,000.00
3,968,000.00
Operating Income
3,446,000.00
3,446,000.00
3,130,000.00
2,979,000.00
1,747,000.00
Net Non Operating Interest Income Expense
-226,000.00
-226,000.00
-328,000.00
-263,000.00
-304,000.00
Pretax Income
2,490,000.00
2,490,000.00
2,656,000.00
2,471,000.00
979,000.00
Tax Provision
507,000.00
507,000.00
647,000.00
626,000.00
354,000.00
Net Income Common Stockholders
1,983,000.00
1,983,000.00
2,001,000.00
1,844,000.00
628,000.00
Diluted NI Available to Com Stockholders
1,983,000.00
1,983,000.00
2,001,000.00
1,844,000.00
628,000.00
Basic EPS
2.77
2.77
2.81
2.58
0.88
Diluted EPS
2.75
2.75
2.79
2.56
0.88
Basic Average Shares
714,258.06
714,258.06
713,400.03
713,512.77
713,240.00
Diluted Average Shares
719,638.00
719,638.00
717,250.00
718,320.00
716,680.00
Total Operating Income as Reported
2,652,000.00
2,652,000.00
3,021,000.00
2,777,000.00
1,403,000.00
Total Expenses
24,897,000.00
24,897,000.00
25,460,000.00
20,816,000.00
18,722,000.00
Net Income from Continuing & Discontinued Operation
1,983,000.00
1,983,000.00
2,001,000.00
1,844,000.00
632,000.00
Normalized Income
2,597,013.25
2,597,013.25
2,022,179.22
1,965,761.00
844,454.00
Interest Income
130,000.00
130,000.00
12,000.00
2,000.00
--
Interest Expense
387,000.00
387,000.00
348,000.00
256,000.00
286,000.00
Net Interest Income
-226,000.00
-226,000.00
-328,000.00
-263,000.00
-304,000.00
EBIT
2,877,000.00
2,877,000.00
3,004,000.00
2,727,000.00
1,265,000.00
EBITDA
4,885,000.00
4,885,000.00
4,948,000.00
4,539,000.00
3,105,000.00
Reconciled Cost of Revenue
20,395,000.00
20,395,000.00
21,052,000.00
16,810,000.00
14,754,000.00
Reconciled Depreciation
2,008,000.00
2,008,000.00
1,944,000.00
1,812,000.00
1,840,000.00
Net Income from Continuing Operation Net Minority Interest
1,983,000.00
1,983,000.00
2,001,000.00
1,844,000.00
632,000.00
Total Unusual Items Excluding Goodwill
-771,000.00
-771,000.00
-28,000.00
-163,000.00
-333,000.00
Total Unusual Items
-771,000.00
-771,000.00
-28,000.00
-163,000.00
-333,000.00
Normalized EBITDA
5,656,000.00
5,656,000.00
4,976,000.00
4,702,000.00
3,438,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-156,986.75
-156,986.75
-6,820.78
-41,239.00
-120,546.00
12/31/2020 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade